Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs CYIENT DLM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL CYIENT DLM CG POWER & INDUSTRIAL/
CYIENT DLM
 
P/E (TTM) x 94.9 89.7 105.9% View Chart
P/BV x 47.7 27.7 172.2% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 CG POWER & INDUSTRIAL   CYIENT DLM
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-23
CYIENT DLM
Mar-23
CG POWER & INDUSTRIAL/
CYIENT DLM
5-Yr Chart
Click to enlarge
High Rs339NA-   
Low Rs158NA-   
Sales per share (Unadj.) Rs45.7157.4 29.0%  
Earnings per share (Unadj.) Rs5.26.0 86.9%  
Cash flow per share (Unadj.) Rs5.89.7 60.3%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %0.60- 
Book value per share (Unadj.) Rs11.737.4 31.2%  
Shares outstanding (eoy) m1,527.1352.87 2,888.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.40-   
Avg P/E ratio x47.60-  
P/CF ratio (eoy) x42.50-  
Price / Book Value ratio x21.20-  
Dividend payout %28.80-   
Avg Mkt Cap Rs m379,0340-   
No. of employees `000NANA-   
Total wages/salary Rs m4,217647 651.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m69,7258,320 838.0%  
Other income Rs m67869 986.7%   
Total revenues Rs m70,4038,389 839.2%   
Gross profit Rs m10,571872 1,211.9%  
Depreciation Rs m945194 486.7%   
Interest Rs m282315 89.4%   
Profit before tax Rs m10,021432 2,321.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,058114 1,800.1%   
Profit after tax Rs m7,963317 2,509.9%  
Gross profit margin %15.210.5 144.6%  
Effective tax rate %20.526.5 77.5%   
Net profit margin %11.43.8 299.5%  
BALANCE SHEET DATA
Current assets Rs m29,8198,397 355.1%   
Current liabilities Rs m20,6567,449 277.3%   
Net working cap to sales %13.111.4 115.3%  
Current ratio x1.41.1 128.1%  
Inventory Days Days143 2.7%  
Debtors Days Days771 9.6%  
Net fixed assets Rs m10,3062,597 396.9%   
Share capital Rs m3,054529 577.7%   
"Free" reserves Rs m14,7911,450 1,020.0%   
Net worth Rs m17,8451,979 901.8%   
Long term debt Rs m0996 0.0%   
Total assets Rs m41,94810,993 381.6%  
Interest coverage x36.62.4 1,543.6%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.70.8 219.6%   
Return on assets %19.75.8 341.7%  
Return on equity %44.616.0 278.3%  
Return on capital %57.725.1 230.0%  
Exports to sales %4.40-   
Imports to sales %4.90-   
Exports (fob) Rs m3,083NA-   
Imports (cif) Rs m3,422NA-   
Fx inflow Rs m3,0836,920 44.5%   
Fx outflow Rs m3,4226,319 54.1%   
Net fx Rs m-339601 -56.4%   
CASH FLOW
From Operations Rs m9,469521 1,817.2%  
From Investments Rs m-207-1,418 14.6%  
From Financial Activity Rs m-6,115740 -826.0%  
Net Cashflow Rs m3,146-157 -2,003.9%  

Share Holding

Indian Promoters % 58.1 66.7 87.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 25.2 19.6 128.5%  
FIIs % 16.1 7.0 228.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.9 33.3 125.6%  
Shareholders   200,497 57,978 345.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   HAVELLS INDIA    SIEMENS    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    


More on CG Power & Industrial vs CYIENT DLM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs CYIENT DLM Share Price Performance

Period CG Power & Industrial CYIENT DLM S&P BSE CAPITAL GOODS
1-Day 3.10% -1.04% -0.21%
1-Month 2.89% 1.30% 6.21%
1-Year 80.79% 64.42% 76.06%
3-Year CAGR 102.07% 18.03% 46.43%
5-Year CAGR 70.07% 10.46% 28.28%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the CYIENT DLM share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of CYIENT DLM the stake stands at 66.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of CYIENT DLM.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.

CYIENT DLM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of CYIENT DLM.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.