CG POWER & INDUSTRIAL | CYIENT DLM | CG POWER & INDUSTRIAL/ CYIENT DLM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 94.9 | 89.7 | 105.9% | View Chart |
P/BV | x | 47.7 | 27.7 | 172.2% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG POWER & INDUSTRIAL CYIENT DLM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
CYIENT DLM Mar-23 |
CG POWER & INDUSTRIAL/ CYIENT DLM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | NA | - | |
Low | Rs | 158 | NA | - | |
Sales per share (Unadj.) | Rs | 45.7 | 157.4 | 29.0% | |
Earnings per share (Unadj.) | Rs | 5.2 | 6.0 | 86.9% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 9.7 | 60.3% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.7 | 37.4 | 31.2% | |
Shares outstanding (eoy) | m | 1,527.13 | 52.87 | 2,888.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 0 | - | |
Avg P/E ratio | x | 47.6 | 0 | - | |
P/CF ratio (eoy) | x | 42.5 | 0 | - | |
Price / Book Value ratio | x | 21.2 | 0 | - | |
Dividend payout | % | 28.8 | 0 | - | |
Avg Mkt Cap | Rs m | 379,034 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 647 | 651.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 8,320 | 838.0% | |
Other income | Rs m | 678 | 69 | 986.7% | |
Total revenues | Rs m | 70,403 | 8,389 | 839.2% | |
Gross profit | Rs m | 10,571 | 872 | 1,211.9% | |
Depreciation | Rs m | 945 | 194 | 486.7% | |
Interest | Rs m | 282 | 315 | 89.4% | |
Profit before tax | Rs m | 10,021 | 432 | 2,321.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 114 | 1,800.1% | |
Profit after tax | Rs m | 7,963 | 317 | 2,509.9% | |
Gross profit margin | % | 15.2 | 10.5 | 144.6% | |
Effective tax rate | % | 20.5 | 26.5 | 77.5% | |
Net profit margin | % | 11.4 | 3.8 | 299.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 8,397 | 355.1% | |
Current liabilities | Rs m | 20,656 | 7,449 | 277.3% | |
Net working cap to sales | % | 13.1 | 11.4 | 115.3% | |
Current ratio | x | 1.4 | 1.1 | 128.1% | |
Inventory Days | Days | 1 | 43 | 2.7% | |
Debtors Days | Days | 7 | 71 | 9.6% | |
Net fixed assets | Rs m | 10,306 | 2,597 | 396.9% | |
Share capital | Rs m | 3,054 | 529 | 577.7% | |
"Free" reserves | Rs m | 14,791 | 1,450 | 1,020.0% | |
Net worth | Rs m | 17,845 | 1,979 | 901.8% | |
Long term debt | Rs m | 0 | 996 | 0.0% | |
Total assets | Rs m | 41,948 | 10,993 | 381.6% | |
Interest coverage | x | 36.6 | 2.4 | 1,543.6% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 1.7 | 0.8 | 219.6% | |
Return on assets | % | 19.7 | 5.8 | 341.7% | |
Return on equity | % | 44.6 | 16.0 | 278.3% | |
Return on capital | % | 57.7 | 25.1 | 230.0% | |
Exports to sales | % | 4.4 | 0 | - | |
Imports to sales | % | 4.9 | 0 | - | |
Exports (fob) | Rs m | 3,083 | NA | - | |
Imports (cif) | Rs m | 3,422 | NA | - | |
Fx inflow | Rs m | 3,083 | 6,920 | 44.5% | |
Fx outflow | Rs m | 3,422 | 6,319 | 54.1% | |
Net fx | Rs m | -339 | 601 | -56.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 521 | 1,817.2% | |
From Investments | Rs m | -207 | -1,418 | 14.6% | |
From Financial Activity | Rs m | -6,115 | 740 | -826.0% | |
Net Cashflow | Rs m | 3,146 | -157 | -2,003.9% |
Indian Promoters | % | 58.1 | 66.7 | 87.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 19.6 | 128.5% | |
FIIs | % | 16.1 | 7.0 | 228.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 33.3 | 125.6% | |
Shareholders | 200,497 | 57,978 | 345.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | CYIENT DLM | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.10% | -1.04% | -0.21% |
1-Month | 2.89% | 1.30% | 6.21% |
1-Year | 80.79% | 64.42% | 76.06% |
3-Year CAGR | 102.07% | 18.03% | 46.43% |
5-Year CAGR | 70.07% | 10.46% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the CYIENT DLM share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of CYIENT DLM the stake stands at 66.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of CYIENT DLM.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
CYIENT DLM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of CYIENT DLM.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.