CG POWER & INDUSTRIAL | IGARASHI MOTORS | CG POWER & INDUSTRIAL/ IGARASHI MOTORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 94.9 | 141.5 | 67.1% | View Chart |
P/BV | x | 47.7 | 3.9 | 1,228.6% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 145.9% |
CG POWER & INDUSTRIAL IGARASHI MOTORS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
IGARASHI MOTORS Mar-23 |
CG POWER & INDUSTRIAL/ IGARASHI MOTORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 488 | 69.4% | |
Low | Rs | 158 | 250 | 63.2% | |
Sales per share (Unadj.) | Rs | 45.7 | 208.5 | 21.9% | |
Earnings per share (Unadj.) | Rs | 5.2 | 1.7 | 313.4% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 16.6 | 35.0% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.00 | 150.0% | |
Avg Dividend yield | % | 0.6 | 0.3 | 222.8% | |
Book value per share (Unadj.) | Rs | 11.7 | 139.6 | 8.4% | |
Shares outstanding (eoy) | m | 1,527.13 | 31.48 | 4,851.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 1.8 | 307.4% | |
Avg P/E ratio | x | 47.6 | 221.6 | 21.5% | |
P/CF ratio (eoy) | x | 42.5 | 22.2 | 192.1% | |
Price / Book Value ratio | x | 21.2 | 2.6 | 804.4% | |
Dividend payout | % | 28.8 | 60.1 | 47.9% | |
Avg Mkt Cap | Rs m | 379,034 | 11,606 | 3,266.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 585 | 720.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 6,562 | 1,062.5% | |
Other income | Rs m | 678 | 80 | 845.1% | |
Total revenues | Rs m | 70,403 | 6,643 | 1,059.9% | |
Gross profit | Rs m | 10,571 | 611 | 1,730.3% | |
Depreciation | Rs m | 945 | 472 | 200.4% | |
Interest | Rs m | 282 | 129 | 219.2% | |
Profit before tax | Rs m | 10,021 | 91 | 11,011.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 39 | 5,326.3% | |
Profit after tax | Rs m | 7,963 | 52 | 15,202.9% | |
Gross profit margin | % | 15.2 | 9.3 | 162.9% | |
Effective tax rate | % | 20.5 | 42.5 | 48.4% | |
Net profit margin | % | 11.4 | 0.8 | 1,431.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 3,290 | 906.3% | |
Current liabilities | Rs m | 20,656 | 2,331 | 886.0% | |
Net working cap to sales | % | 13.1 | 14.6 | 89.9% | |
Current ratio | x | 1.4 | 1.4 | 102.3% | |
Inventory Days | Days | 1 | 13 | 8.9% | |
Debtors Days | Days | 7 | 976 | 0.7% | |
Net fixed assets | Rs m | 10,306 | 3,972 | 259.5% | |
Share capital | Rs m | 3,054 | 315 | 970.4% | |
"Free" reserves | Rs m | 14,791 | 4,081 | 362.5% | |
Net worth | Rs m | 17,845 | 4,395 | 406.0% | |
Long term debt | Rs m | 0 | 82 | 0.0% | |
Total assets | Rs m | 41,948 | 7,262 | 577.6% | |
Interest coverage | x | 36.6 | 1.7 | 2,141.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.7 | 0.9 | 183.9% | |
Return on assets | % | 19.7 | 2.5 | 789.1% | |
Return on equity | % | 44.6 | 1.2 | 3,744.8% | |
Return on capital | % | 57.7 | 4.9 | 1,177.5% | |
Exports to sales | % | 4.4 | 53.9 | 8.2% | |
Imports to sales | % | 4.9 | 63.9 | 7.7% | |
Exports (fob) | Rs m | 3,083 | 3,540 | 87.1% | |
Imports (cif) | Rs m | 3,422 | 4,191 | 81.6% | |
Fx inflow | Rs m | 3,083 | 3,540 | 87.1% | |
Fx outflow | Rs m | 3,422 | 4,191 | 81.6% | |
Net fx | Rs m | -339 | -651 | 52.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 340 | 2,782.1% | |
From Investments | Rs m | -207 | -316 | 65.5% | |
From Financial Activity | Rs m | -6,115 | -36 | 17,178.1% | |
Net Cashflow | Rs m | 3,146 | -11 | -27,696.3% |
Indian Promoters | % | 58.1 | 54.5 | 106.7% | |
Foreign collaborators | % | 0.0 | 20.5 | - | |
Indian inst/Mut Fund | % | 25.2 | 2.8 | 916.0% | |
FIIs | % | 16.1 | 0.9 | 1,803.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 25.0 | 167.6% | |
Shareholders | 200,497 | 24,109 | 831.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA HAVELLS INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | IGARASHI MOTORS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.10% | 3.24% | -0.21% |
1-Month | 2.89% | 31.73% | 6.21% |
1-Year | 80.79% | 48.72% | 76.06% |
3-Year CAGR | 102.07% | 17.44% | 46.43% |
5-Year CAGR | 70.07% | 11.10% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the IGARASHI MOTORS share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of IGARASHI MOTORS the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of IGARASHI MOTORS.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
IGARASHI MOTORS paid Rs 1.0, and its dividend payout ratio stood at 60.1%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of IGARASHI MOTORS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.