CG POWER & INDUSTRIAL | EXICOM TELE-SYSTEMS LTD. | CG POWER & INDUSTRIAL/ EXICOM TELE-SYSTEMS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 94.9 | - | - | View Chart |
P/BV | x | 47.7 | 14.5 | 328.5% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG POWER & INDUSTRIAL EXICOM TELE-SYSTEMS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
EXICOM TELE-SYSTEMS LTD. Mar-23 |
CG POWER & INDUSTRIAL/ EXICOM TELE-SYSTEMS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | NA | - | |
Low | Rs | 158 | NA | - | |
Sales per share (Unadj.) | Rs | 45.7 | 979.2 | 4.7% | |
Earnings per share (Unadj.) | Rs | 5.2 | 42.9 | 12.1% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 65.7 | 8.9% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.7 | 320.9 | 3.6% | |
Shares outstanding (eoy) | m | 1,527.13 | 7.23 | 21,122.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 0 | - | |
Avg P/E ratio | x | 47.6 | 0 | - | |
P/CF ratio (eoy) | x | 42.5 | 0 | - | |
Price / Book Value ratio | x | 21.2 | 0 | - | |
Dividend payout | % | 28.8 | 0 | - | |
Avg Mkt Cap | Rs m | 379,034 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 645 | 654.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 7,079 | 984.9% | |
Other income | Rs m | 678 | 155 | 438.0% | |
Total revenues | Rs m | 70,403 | 7,234 | 973.2% | |
Gross profit | Rs m | 10,571 | 524 | 2,015.9% | |
Depreciation | Rs m | 945 | 165 | 573.9% | |
Interest | Rs m | 282 | 190 | 148.3% | |
Profit before tax | Rs m | 10,021 | 324 | 3,089.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 14 | 14,596.5% | |
Profit after tax | Rs m | 7,963 | 310 | 2,566.2% | |
Gross profit margin | % | 15.2 | 7.4 | 204.7% | |
Effective tax rate | % | 20.5 | 4.3 | 472.5% | |
Net profit margin | % | 11.4 | 4.4 | 260.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 5,746 | 519.0% | |
Current liabilities | Rs m | 20,656 | 3,691 | 559.6% | |
Net working cap to sales | % | 13.1 | 29.0 | 45.3% | |
Current ratio | x | 1.4 | 1.6 | 92.7% | |
Inventory Days | Days | 1 | 13 | 8.9% | |
Debtors Days | Days | 7 | 162 | 4.2% | |
Net fixed assets | Rs m | 10,306 | 1,086 | 949.2% | |
Share capital | Rs m | 3,054 | 72 | 4,224.5% | |
"Free" reserves | Rs m | 14,791 | 2,248 | 658.0% | |
Net worth | Rs m | 17,845 | 2,320 | 769.2% | |
Long term debt | Rs m | 0 | 833 | 0.0% | |
Total assets | Rs m | 41,948 | 6,831 | 614.1% | |
Interest coverage | x | 36.6 | 2.7 | 1,350.8% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 1.7 | 1.0 | 160.4% | |
Return on assets | % | 19.7 | 7.3 | 268.4% | |
Return on equity | % | 44.6 | 13.4 | 333.6% | |
Return on capital | % | 57.7 | 16.3 | 353.9% | |
Exports to sales | % | 4.4 | 6.8 | 64.6% | |
Imports to sales | % | 4.9 | 30.8 | 15.9% | |
Exports (fob) | Rs m | 3,083 | 484 | 636.4% | |
Imports (cif) | Rs m | 3,422 | 2,181 | 156.9% | |
Fx inflow | Rs m | 3,083 | 484 | 636.4% | |
Fx outflow | Rs m | 3,422 | 2,181 | 156.9% | |
Net fx | Rs m | -339 | -1,697 | 20.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 26 | 36,828.5% | |
From Investments | Rs m | -207 | 77 | -268.8% | |
From Financial Activity | Rs m | -6,115 | -155 | 3,943.9% | |
Net Cashflow | Rs m | 3,146 | -52 | -6,005.5% |
Indian Promoters | % | 58.1 | 69.6 | 83.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 11.7 | 214.9% | |
FIIs | % | 16.1 | 1.5 | 1,049.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 30.4 | 137.7% | |
Shareholders | 200,497 | 76,287 | 262.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | EXICOM TELE-SYSTEMS LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.10% | 0.18% | -0.21% |
1-Month | 2.89% | 36.63% | 6.21% |
1-Year | 80.79% | 23.64% | 76.06% |
3-Year CAGR | 102.07% | 7.33% | 46.43% |
5-Year CAGR | 70.07% | 4.34% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the EXICOM TELE-SYSTEMS LTD. share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of EXICOM TELE-SYSTEMS LTD. the stake stands at 69.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of EXICOM TELE-SYSTEMS LTD..
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
EXICOM TELE-SYSTEMS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of EXICOM TELE-SYSTEMS LTD..
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.