CG POWER & INDUSTRIAL | JSL INDUSTRIES | CG POWER & INDUSTRIAL/ JSL INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 100.1 | 28.7 | 348.3% | View Chart |
P/BV | x | 48.8 | 4.2 | 1,176.2% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG POWER & INDUSTRIAL JSL INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
JSL INDUSTRIES Mar-23 |
CG POWER & INDUSTRIAL/ JSL INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 666 | 50.8% | |
Low | Rs | 158 | 170 | 92.6% | |
Sales per share (Unadj.) | Rs | 45.7 | 420.9 | 10.8% | |
Earnings per share (Unadj.) | Rs | 5.2 | 29.4 | 17.7% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 38.5 | 15.2% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.7 | 285.1 | 4.1% | |
Shares outstanding (eoy) | m | 1,527.13 | 1.17 | 130,523.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 1.0 | 545.3% | |
Avg P/E ratio | x | 47.6 | 14.3 | 333.6% | |
P/CF ratio (eoy) | x | 42.5 | 10.9 | 390.1% | |
Price / Book Value ratio | x | 21.2 | 1.5 | 1,443.2% | |
Dividend payout | % | 28.8 | 0 | - | |
Avg Mkt Cap | Rs m | 379,034 | 491 | 77,199.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 75 | 5,592.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 493 | 14,157.4% | |
Other income | Rs m | 678 | 21 | 3,300.5% | |
Total revenues | Rs m | 70,403 | 513 | 13,723.0% | |
Gross profit | Rs m | 10,571 | 51 | 20,661.6% | |
Depreciation | Rs m | 945 | 11 | 8,906.7% | |
Interest | Rs m | 282 | 6 | 4,865.3% | |
Profit before tax | Rs m | 10,021 | 55 | 18,125.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 21 | 9,856.8% | |
Profit after tax | Rs m | 7,963 | 34 | 23,142.4% | |
Gross profit margin | % | 15.2 | 10.4 | 146.0% | |
Effective tax rate | % | 20.5 | 37.8 | 54.4% | |
Net profit margin | % | 11.4 | 7.0 | 163.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 280 | 10,656.9% | |
Current liabilities | Rs m | 20,656 | 103 | 19,971.0% | |
Net working cap to sales | % | 13.1 | 35.8 | 36.7% | |
Current ratio | x | 1.4 | 2.7 | 53.4% | |
Inventory Days | Days | 1 | 34 | 3.3% | |
Debtors Days | Days | 7 | 241 | 2.8% | |
Net fixed assets | Rs m | 10,306 | 203 | 5,072.3% | |
Share capital | Rs m | 3,054 | 12 | 26,016.2% | |
"Free" reserves | Rs m | 14,791 | 322 | 4,595.4% | |
Net worth | Rs m | 17,845 | 334 | 5,349.4% | |
Long term debt | Rs m | 0 | 19 | 0.0% | |
Total assets | Rs m | 41,948 | 483 | 8,685.0% | |
Interest coverage | x | 36.6 | 10.5 | 346.7% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.7 | 1.0 | 163.0% | |
Return on assets | % | 19.7 | 8.3 | 236.2% | |
Return on equity | % | 44.6 | 10.3 | 432.6% | |
Return on capital | % | 57.7 | 17.3 | 333.6% | |
Exports to sales | % | 4.4 | 0 | - | |
Imports to sales | % | 4.9 | 0 | - | |
Exports (fob) | Rs m | 3,083 | NA | - | |
Imports (cif) | Rs m | 3,422 | NA | - | |
Fx inflow | Rs m | 3,083 | 0 | - | |
Fx outflow | Rs m | 3,422 | 0 | - | |
Net fx | Rs m | -339 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | -12 | -78,317.6% | |
From Investments | Rs m | -207 | -5 | 3,860.1% | |
From Financial Activity | Rs m | -6,115 | 18 | -34,885.3% | |
Net Cashflow | Rs m | 3,146 | 0 | 3,932,875.0% |
Indian Promoters | % | 58.1 | 15.8 | 368.0% | |
Foreign collaborators | % | 0.0 | 25.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 12.5 | 200.9% | |
FIIs | % | 16.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 59.2 | 70.7% | |
Shareholders | 200,497 | 2,591 | 7,738.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | JSL Industries | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.30% | -4.76% | -1.10% |
1-Month | 13.09% | 34.49% | -1.99% |
1-Year | 82.78% | 177.66% | 65.03% |
3-Year CAGR | 86.09% | 119.75% | 43.99% |
5-Year CAGR | 73.31% | 67.28% | 27.97% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the JSL Industries share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of JSL Industries the stake stands at 40.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of JSL Industries.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
JSL Industries paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of JSL Industries.
For a sector overview, read our engineering sector report.
After opening the day flat, Indian share markets turned negative as the session progressed and ended lower.