CG POWER & INDUSTRIAL | JYOTI. | CG POWER & INDUSTRIAL/ JYOTI. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 94.8 | 45.4 | 208.8% | View Chart |
P/BV | x | 47.7 | - | - | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG POWER & INDUSTRIAL JYOTI. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
JYOTI. Mar-23 |
CG POWER & INDUSTRIAL/ JYOTI. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 23 | 1,491.2% | |
Low | Rs | 158 | 8 | 1,968.8% | |
Sales per share (Unadj.) | Rs | 45.7 | 66.9 | 68.2% | |
Earnings per share (Unadj.) | Rs | 5.2 | 2.0 | 260.4% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 5.1 | 114.5% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.7 | -27.9 | -41.9% | |
Shares outstanding (eoy) | m | 1,527.13 | 23.09 | 6,613.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 0.2 | 2,368.6% | |
Avg P/E ratio | x | 47.6 | 7.7 | 620.4% | |
P/CF ratio (eoy) | x | 42.5 | 3.0 | 1,410.7% | |
Price / Book Value ratio | x | 21.2 | -0.6 | -3,853.4% | |
Dividend payout | % | 28.8 | 0 | - | |
Avg Mkt Cap | Rs m | 379,034 | 355 | 106,859.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 209 | 2,015.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 1,545 | 4,511.6% | |
Other income | Rs m | 678 | 88 | 769.6% | |
Total revenues | Rs m | 70,403 | 1,634 | 4,309.9% | |
Gross profit | Rs m | 10,571 | 35 | 29,910.9% | |
Depreciation | Rs m | 945 | 71 | 1,324.1% | |
Interest | Rs m | 282 | 14 | 2,056.2% | |
Profit before tax | Rs m | 10,021 | 38 | 26,151.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | -8 | -25,986.1% | |
Profit after tax | Rs m | 7,963 | 46 | 17,225.4% | |
Gross profit margin | % | 15.2 | 2.3 | 663.0% | |
Effective tax rate | % | 20.5 | -20.7 | -99.4% | |
Net profit margin | % | 11.4 | 3.0 | 381.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 2,182 | 1,366.6% | |
Current liabilities | Rs m | 20,656 | 2,116 | 976.3% | |
Net working cap to sales | % | 13.1 | 4.3 | 306.4% | |
Current ratio | x | 1.4 | 1.0 | 140.0% | |
Inventory Days | Days | 1 | 60 | 1.9% | |
Debtors Days | Days | 7 | 3,667 | 0.2% | |
Net fixed assets | Rs m | 10,306 | 666 | 1,547.6% | |
Share capital | Rs m | 3,054 | 231 | 1,322.6% | |
"Free" reserves | Rs m | 14,791 | -874 | -1,691.5% | |
Net worth | Rs m | 17,845 | -643 | -2,773.1% | |
Long term debt | Rs m | 0 | 1,260 | 0.0% | |
Total assets | Rs m | 41,948 | 2,848 | 1,472.9% | |
Interest coverage | x | 36.6 | 3.8 | 963.2% | |
Debt to equity ratio | x | 0 | -2.0 | -0.0% | |
Sales to assets ratio | x | 1.7 | 0.5 | 306.3% | |
Return on assets | % | 19.7 | 2.1 | 934.0% | |
Return on equity | % | 44.6 | -7.2 | -621.1% | |
Return on capital | % | 57.7 | 8.4 | 684.3% | |
Exports to sales | % | 4.4 | 3.8 | 115.9% | |
Imports to sales | % | 4.9 | 0.1 | 7,714.9% | |
Exports (fob) | Rs m | 3,083 | 59 | 5,226.5% | |
Imports (cif) | Rs m | 3,422 | 1 | 349,132.7% | |
Fx inflow | Rs m | 3,083 | 119 | 2,581.3% | |
Fx outflow | Rs m | 3,422 | 1 | 349,132.7% | |
Net fx | Rs m | -339 | 118 | -286.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 164 | 5,764.4% | |
From Investments | Rs m | -207 | 73 | -282.9% | |
From Financial Activity | Rs m | -6,115 | -161 | 3,798.9% | |
Net Cashflow | Rs m | 3,146 | 76 | 4,117.7% |
Indian Promoters | % | 58.1 | 24.2 | 240.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 1.3 | 1,894.0% | |
FIIs | % | 16.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 75.8 | 55.3% | |
Shareholders | 200,497 | 13,782 | 1,454.8% | ||
Pledged promoter(s) holding | % | 0.0 | 97.4 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | JYOTI. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.93% | 0.52% | -0.31% |
1-Month | 2.72% | 51.09% | 6.10% |
1-Year | 80.50% | 377.33% | 75.88% |
3-Year CAGR | 101.96% | 92.02% | 46.38% |
5-Year CAGR | 70.02% | 51.57% | 28.25% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the JYOTI. share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of JYOTI. the stake stands at 24.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of JYOTI..
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
JYOTI. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of JYOTI..
For a sector overview, read our engineering sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.