CG POWER & INDUSTRIAL | SHILCHAR TECH. | CG POWER & INDUSTRIAL/ SHILCHAR TECH. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 92.6 | 56.0 | 165.2% | View Chart |
P/BV | x | 46.6 | 38.4 | 121.4% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 168.5% |
CG POWER & INDUSTRIAL SHILCHAR TECH. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
SHILCHAR TECH. Mar-23 |
CG POWER & INDUSTRIAL/ SHILCHAR TECH. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 1,590 | 21.3% | |
Low | Rs | 158 | 346 | 45.6% | |
Sales per share (Unadj.) | Rs | 45.7 | 735.5 | 6.2% | |
Earnings per share (Unadj.) | Rs | 5.2 | 113.2 | 4.6% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 119.5 | 4.9% | |
Dividends per share (Unadj.) | Rs | 1.50 | 10.00 | 15.0% | |
Avg Dividend yield | % | 0.6 | 1.0 | 58.5% | |
Book value per share (Unadj.) | Rs | 11.7 | 318.7 | 3.7% | |
Shares outstanding (eoy) | m | 1,527.13 | 3.81 | 40,082.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 1.3 | 412.7% | |
Avg P/E ratio | x | 47.6 | 8.6 | 556.0% | |
P/CF ratio (eoy) | x | 42.5 | 8.1 | 524.8% | |
Price / Book Value ratio | x | 21.2 | 3.0 | 698.8% | |
Dividend payout | % | 28.8 | 8.8 | 325.3% | |
Avg Mkt Cap | Rs m | 379,034 | 3,691 | 10,268.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 116 | 3,628.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 2,802 | 2,488.1% | |
Other income | Rs m | 678 | 81 | 838.5% | |
Total revenues | Rs m | 70,403 | 2,883 | 2,441.8% | |
Gross profit | Rs m | 10,571 | 531 | 1,991.4% | |
Depreciation | Rs m | 945 | 24 | 3,930.9% | |
Interest | Rs m | 282 | 6 | 4,695.0% | |
Profit before tax | Rs m | 10,021 | 582 | 1,723.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 150 | 1,368.6% | |
Profit after tax | Rs m | 7,963 | 431 | 1,846.7% | |
Gross profit margin | % | 15.2 | 18.9 | 80.0% | |
Effective tax rate | % | 20.5 | 25.9 | 79.4% | |
Net profit margin | % | 11.4 | 15.4 | 74.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 1,357 | 2,197.3% | |
Current liabilities | Rs m | 20,656 | 531 | 3,890.4% | |
Net working cap to sales | % | 13.1 | 29.5 | 44.6% | |
Current ratio | x | 1.4 | 2.6 | 56.5% | |
Inventory Days | Days | 1 | 13 | 8.7% | |
Debtors Days | Days | 7 | 1,200 | 0.6% | |
Net fixed assets | Rs m | 10,306 | 421 | 2,450.2% | |
Share capital | Rs m | 3,054 | 38 | 8,010.2% | |
"Free" reserves | Rs m | 14,791 | 1,176 | 1,257.4% | |
Net worth | Rs m | 17,845 | 1,214 | 1,469.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 41,948 | 1,778 | 2,359.7% | |
Interest coverage | x | 36.6 | 97.9 | 37.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.6 | 105.4% | |
Return on assets | % | 19.7 | 24.6 | 79.9% | |
Return on equity | % | 44.6 | 35.5 | 125.7% | |
Return on capital | % | 57.7 | 48.4 | 119.3% | |
Exports to sales | % | 4.4 | 40.7 | 10.9% | |
Imports to sales | % | 4.9 | 0.1 | 3,465.1% | |
Exports (fob) | Rs m | 3,083 | 1,141 | 270.1% | |
Imports (cif) | Rs m | 3,422 | 4 | 86,183.9% | |
Fx inflow | Rs m | 3,083 | 1,141 | 270.1% | |
Fx outflow | Rs m | 3,422 | 18 | 18,717.2% | |
Net fx | Rs m | -339 | 1,123 | -30.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 392 | 2,414.0% | |
From Investments | Rs m | -207 | -121 | 171.0% | |
From Financial Activity | Rs m | -6,115 | -186 | 3,290.5% | |
Net Cashflow | Rs m | 3,146 | 85 | 3,683.8% |
Indian Promoters | % | 58.1 | 64.0 | 90.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 4.1 | 618.9% | |
FIIs | % | 16.1 | 3.6 | 452.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 36.0 | 116.4% | |
Shareholders | 200,497 | 16,011 | 1,252.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | SHILCHAR ELE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.55% | 5.00% | -0.11% |
1-Month | 0.35% | 56.72% | 6.32% |
1-Year | 76.34% | 568.29% | 76.24% |
3-Year CAGR | 100.39% | 281.54% | 46.49% |
5-Year CAGR | 69.22% | 105.92% | 28.30% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the SHILCHAR ELE share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of SHILCHAR ELE the stake stands at 64.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of SHILCHAR ELE.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
SHILCHAR ELE paid Rs 10.0, and its dividend payout ratio stood at 8.8%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of SHILCHAR ELE.
For a sector overview, read our engineering sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.