CG POWER & INDUSTRIAL | SILVER OAK COMM. | CG POWER & INDUSTRIAL/ SILVER OAK COMM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 94.9 | -0.4 | - | View Chart |
P/BV | x | 47.7 | - | - | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG POWER & INDUSTRIAL SILVER OAK COMM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
SILVER OAK COMM. Mar-19 |
CG POWER & INDUSTRIAL/ SILVER OAK COMM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 5 | 6,188.3% | |
Low | Rs | 158 | 2 | 7,049.1% | |
Sales per share (Unadj.) | Rs | 45.7 | 16.1 | 283.7% | |
Earnings per share (Unadj.) | Rs | 5.2 | -28.5 | -18.3% | |
Cash flow per share (Unadj.) | Rs | 5.8 | -27.6 | -21.1% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.7 | -13.4 | -86.9% | |
Shares outstanding (eoy) | m | 1,527.13 | 2.75 | 55,532.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 0.2 | 2,268.8% | |
Avg P/E ratio | x | 47.6 | -0.1 | -35,166.8% | |
P/CF ratio (eoy) | x | 42.5 | -0.1 | -30,483.2% | |
Price / Book Value ratio | x | 21.2 | -0.3 | -7,404.4% | |
Dividend payout | % | 28.8 | 0 | - | |
Avg Mkt Cap | Rs m | 379,034 | 11 | 3,574,949.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 5 | 82,524.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 44 | 157,571.5% | |
Other income | Rs m | 678 | 2 | 35,291.7% | |
Total revenues | Rs m | 70,403 | 46 | 152,486.5% | |
Gross profit | Rs m | 10,571 | -64 | -16,500.9% | |
Depreciation | Rs m | 945 | 2 | 39,873.4% | |
Interest | Rs m | 282 | 12 | 2,303.4% | |
Profit before tax | Rs m | 10,021 | -77 | -13,058.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 2 | 129,440.3% | |
Profit after tax | Rs m | 7,963 | -78 | -10,166.3% | |
Gross profit margin | % | 15.2 | -144.8 | -10.5% | |
Effective tax rate | % | 20.5 | -2.1 | -989.7% | |
Net profit margin | % | 11.4 | -177.0 | -6.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 116 | 25,735.0% | |
Current liabilities | Rs m | 20,656 | 174 | 11,882.9% | |
Net working cap to sales | % | 13.1 | -131.0 | -10.0% | |
Current ratio | x | 1.4 | 0.7 | 216.6% | |
Inventory Days | Days | 1 | 33 | 3.5% | |
Debtors Days | Days | 7 | 843,978,018 | 0.0% | |
Net fixed assets | Rs m | 10,306 | 59 | 17,444.0% | |
Share capital | Rs m | 3,054 | 28 | 11,106.5% | |
"Free" reserves | Rs m | 14,791 | -64 | -22,945.4% | |
Net worth | Rs m | 17,845 | -37 | -48,281.7% | |
Long term debt | Rs m | 0 | 38 | 0.0% | |
Total assets | Rs m | 41,948 | 175 | 23,977.0% | |
Interest coverage | x | 36.6 | -5.3 | -693.4% | |
Debt to equity ratio | x | 0 | -1.0 | -0.0% | |
Sales to assets ratio | x | 1.7 | 0.3 | 657.2% | |
Return on assets | % | 19.7 | -37.8 | -52.0% | |
Return on equity | % | 44.6 | 211.9 | 21.1% | |
Return on capital | % | 57.7 | -5,760.1 | -1.0% | |
Exports to sales | % | 4.4 | 0 | - | |
Imports to sales | % | 4.9 | 0 | - | |
Exports (fob) | Rs m | 3,083 | NA | - | |
Imports (cif) | Rs m | 3,422 | NA | - | |
Fx inflow | Rs m | 3,083 | 0 | - | |
Fx outflow | Rs m | 3,422 | 0 | - | |
Net fx | Rs m | -339 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | -7 | -141,533.6% | |
From Investments | Rs m | -207 | 3 | -6,674.2% | |
From Financial Activity | Rs m | -6,115 | -1 | 694,931.8% | |
Net Cashflow | Rs m | 3,146 | -4 | -70,544.8% |
Indian Promoters | % | 58.1 | 14.5 | 402.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 0.0 | - | |
FIIs | % | 16.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 85.6 | 49.0% | |
Shareholders | 200,497 | 430 | 46,627.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | SILVEROAK | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.10% | -5.00% | -0.21% |
1-Month | 2.89% | -28.21% | 6.21% |
1-Year | 80.79% | 5.17% | 76.06% |
3-Year CAGR | 102.07% | -0.35% | 46.43% |
5-Year CAGR | 70.07% | 0.21% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the SILVEROAK share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of SILVEROAK the stake stands at 14.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of SILVEROAK.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
SILVEROAK paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of SILVEROAK.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.