CG POWER & INDUSTRIAL | W.S.INDUSTR. | CG POWER & INDUSTRIAL/ W.S.INDUSTR. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 92.1 | 25.4 | 363.0% | View Chart |
P/BV | x | 46.3 | 12.6 | 367.4% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG POWER & INDUSTRIAL W.S.INDUSTR. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
W.S.INDUSTR. Mar-23 |
CG POWER & INDUSTRIAL/ W.S.INDUSTR. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 33 | 1,019.0% | |
Low | Rs | 158 | 11 | 1,385.1% | |
Sales per share (Unadj.) | Rs | 45.7 | 19.1 | 239.5% | |
Earnings per share (Unadj.) | Rs | 5.2 | 0.8 | 683.9% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 0.8 | 718.6% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.7 | 14.4 | 81.1% | |
Shares outstanding (eoy) | m | 1,527.13 | 41.80 | 3,653.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 1.2 | 464.4% | |
Avg P/E ratio | x | 47.6 | 29.3 | 162.7% | |
P/CF ratio (eoy) | x | 42.5 | 27.5 | 154.8% | |
Price / Book Value ratio | x | 21.2 | 1.5 | 1,370.9% | |
Dividend payout | % | 28.8 | 0 | - | |
Avg Mkt Cap | Rs m | 379,034 | 933 | 40,642.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 42 | 10,059.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 797 | 8,751.6% | |
Other income | Rs m | 678 | 32 | 2,121.5% | |
Total revenues | Rs m | 70,403 | 829 | 8,496.0% | |
Gross profit | Rs m | 10,571 | 45 | 23,463.9% | |
Depreciation | Rs m | 945 | 2 | 45,873.8% | |
Interest | Rs m | 282 | 43 | 654.2% | |
Profit before tax | Rs m | 10,021 | 32 | 31,444.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 0 | - | |
Profit after tax | Rs m | 7,963 | 32 | 24,986.8% | |
Gross profit margin | % | 15.2 | 5.7 | 268.1% | |
Effective tax rate | % | 20.5 | 0 | - | |
Net profit margin | % | 11.4 | 4.0 | 285.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 1,007 | 2,961.7% | |
Current liabilities | Rs m | 20,656 | 1,376 | 1,501.4% | |
Net working cap to sales | % | 13.1 | -46.3 | -28.4% | |
Current ratio | x | 1.4 | 0.7 | 197.3% | |
Inventory Days | Days | 1 | 521 | 0.2% | |
Debtors Days | Days | 7 | 386 | 1.8% | |
Net fixed assets | Rs m | 10,306 | 1,383 | 744.9% | |
Share capital | Rs m | 3,054 | 418 | 730.7% | |
"Free" reserves | Rs m | 14,791 | 184 | 8,042.7% | |
Net worth | Rs m | 17,845 | 602 | 2,964.7% | |
Long term debt | Rs m | 0 | 355 | 0.0% | |
Total assets | Rs m | 41,948 | 2,390 | 1,754.9% | |
Interest coverage | x | 36.6 | 1.7 | 2,101.8% | |
Debt to equity ratio | x | 0 | 0.6 | 0.0% | |
Sales to assets ratio | x | 1.7 | 0.3 | 498.7% | |
Return on assets | % | 19.7 | 3.1 | 627.0% | |
Return on equity | % | 44.6 | 5.3 | 842.8% | |
Return on capital | % | 57.7 | 7.8 | 737.4% | |
Exports to sales | % | 4.4 | 0 | - | |
Imports to sales | % | 4.9 | 0 | - | |
Exports (fob) | Rs m | 3,083 | NA | - | |
Imports (cif) | Rs m | 3,422 | NA | - | |
Fx inflow | Rs m | 3,083 | 0 | - | |
Fx outflow | Rs m | 3,422 | 0 | - | |
Net fx | Rs m | -339 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | -1,046 | -905.3% | |
From Investments | Rs m | -207 | 230 | -90.1% | |
From Financial Activity | Rs m | -6,115 | 620 | -986.5% | |
Net Cashflow | Rs m | 3,146 | -198 | -1,590.6% |
Indian Promoters | % | 58.1 | 58.5 | 99.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 0.2 | 16,793.3% | |
FIIs | % | 16.1 | 0.0 | 160,500.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 41.5 | 101.0% | |
Shareholders | 200,497 | 13,681 | 1,465.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | W.S.INDUSTR. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.75% | -2.52% | 0.87% |
1-Month | -0.20% | 4.47% | 6.44% |
1-Year | 76.60% | 129.52% | 78.19% |
3-Year CAGR | 100.02% | 203.73% | 46.54% |
5-Year CAGR | 69.17% | 176.07% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the W.S.INDUSTR. share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of W.S.INDUSTR. the stake stands at 58.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of W.S.INDUSTR..
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
W.S.INDUSTR. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of W.S.INDUSTR..
For a sector overview, read our engineering sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.