Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CRIMSON METAL vs APL APOLLO TUBES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CRIMSON METAL APL APOLLO TUBES CRIMSON METAL/
APL APOLLO TUBES
 
P/E (TTM) x 12.0 56.4 21.3% View Chart
P/BV x 0.6 14.3 4.1% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 CRIMSON METAL   APL APOLLO TUBES
EQUITY SHARE DATA
    CRIMSON METAL
Mar-23
APL APOLLO TUBES
Mar-23
CRIMSON METAL/
APL APOLLO TUBES
5-Yr Chart
Click to enlarge
High Rs91,337 0.7%   
Low Rs9801 1.1%   
Sales per share (Unadj.) Rs18.4582.9 3.2%  
Earnings per share (Unadj.) Rs0.723.1 3.2%  
Cash flow per share (Unadj.) Rs4.528.1 16.1%  
Dividends per share (Unadj.) Rs05.00 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs15.3108.3 14.2%  
Shares outstanding (eoy) m4.43277.33 1.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.51.8 27.0%   
Avg P/E ratio x12.546.2 27.0%  
P/CF ratio (eoy) x2.038.0 5.3%  
Price / Book Value ratio x0.69.9 6.0%  
Dividend payout %021.6 0.0%   
Avg Mkt Cap Rs m40296,494 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m42,062 0.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m82161,660 0.1%  
Other income Rs m0472 0.0%   
Total revenues Rs m82162,131 0.1%   
Gross profit Rs m4110,216 0.4%  
Depreciation Rs m171,383 1.2%   
Interest Rs m23671 3.4%   
Profit before tax Rs m18,633 0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-22,215 -0.1%   
Profit after tax Rs m36,419 0.1%  
Gross profit margin %49.86.3 787.3%  
Effective tax rate %-175.425.7 -683.9%   
Net profit margin %4.04.0 100.2%  
BALANCE SHEET DATA
Current assets Rs m6530,516 0.2%   
Current liabilities Rs m8626,934 0.3%   
Net working cap to sales %-25.72.2 -1,158.5%  
Current ratio x0.81.1 66.6%  
Inventory Days Days4311 376.1%  
Debtors Days Days1,7300 557,428.5%  
Net fixed assets Rs m26534,596 0.8%   
Share capital Rs m44555 8.0%   
"Free" reserves Rs m2429,483 0.1%   
Net worth Rs m6830,038 0.2%   
Long term debt Rs m1664,081 4.1%   
Total assets Rs m32965,305 0.5%  
Interest coverage x1.113.9 7.6%   
Debt to equity ratio x2.40.1 1,797.7%  
Sales to assets ratio x0.22.5 10.0%   
Return on assets %7.910.9 72.4%  
Return on equity %4.821.4 22.4%  
Return on capital %10.227.3 37.3%  
Exports to sales %02.3 0.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs mNA3,705 0.0%   
Imports (cif) Rs mNA56 0.0%   
Fx inflow Rs m03,705 0.0%   
Fx outflow Rs m056 0.0%   
Net fx Rs m03,649 0.0%   
CASH FLOW
From Operations Rs m666,901 1.0%  
From Investments Rs m-33-8,757 0.4%  
From Financial Activity Rs m-361,446 -2.5%  
Net Cashflow Rs m-3-410 0.7%  

Share Holding

Indian Promoters % 43.5 29.4 147.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 44.8 -  
FIIs % 0.0 30.7 -  
ADR/GDR % 0.0 0.0 -  
Free float % 56.5 70.6 80.1%  
Shareholders   5,378 203,720 2.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CRIMSON METAL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on CRIMSON METAL vs APOLLO TUBES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CRIMSON METAL vs APOLLO TUBES Share Price Performance

Period CRIMSON METAL APOLLO TUBES S&P BSE METAL
1-Day 0.00% 0.14% -0.07%
1-Month 0.00% 4.09% 12.22%
1-Year 0.22% 28.37% 57.74%
3-Year CAGR 3.26% 33.99% 23.90%
5-Year CAGR 4.69% 58.68% 22.57%

* Compound Annual Growth Rate

Here are more details on the CRIMSON METAL share price and the APOLLO TUBES share price.

Moving on to shareholding structures...

The promoters of CRIMSON METAL hold a 43.5% stake in the company. In case of APOLLO TUBES the stake stands at 29.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRIMSON METAL and the shareholding pattern of APOLLO TUBES.

Finally, a word on dividends...

In the most recent financial year, CRIMSON METAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

APOLLO TUBES paid Rs 5.0, and its dividend payout ratio stood at 21.6%.

You may visit here to review the dividend history of CRIMSON METAL, and the dividend history of APOLLO TUBES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.