CRIMSON METAL | D P WIRES | CRIMSON METAL/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.0 | 19.3 | 62.2% | View Chart |
P/BV | x | 0.6 | 4.2 | 13.9% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
CRIMSON METAL D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRIMSON METAL Mar-23 |
D P WIRES Mar-23 |
CRIMSON METAL/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 9 | NA | - | |
Low | Rs | 9 | NA | - | |
Sales per share (Unadj.) | Rs | 18.4 | 895.6 | 2.1% | |
Earnings per share (Unadj.) | Rs | 0.7 | 30.2 | 2.4% | |
Cash flow per share (Unadj.) | Rs | 4.5 | 32.8 | 13.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 15.3 | 141.1 | 10.9% | |
Shares outstanding (eoy) | m | 4.43 | 13.57 | 32.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0 | - | |
Avg P/E ratio | x | 12.5 | 0 | - | |
P/CF ratio (eoy) | x | 2.0 | 0 | - | |
Price / Book Value ratio | x | 0.6 | 0 | - | |
Dividend payout | % | 0 | 4.0 | 0.0% | |
Avg Mkt Cap | Rs m | 40 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4 | 61 | 6.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 82 | 12,153 | 0.7% | |
Other income | Rs m | 0 | 60 | 0.1% | |
Total revenues | Rs m | 82 | 12,213 | 0.7% | |
Gross profit | Rs m | 41 | 548 | 7.4% | |
Depreciation | Rs m | 17 | 35 | 48.7% | |
Interest | Rs m | 23 | 20 | 112.4% | |
Profit before tax | Rs m | 1 | 553 | 0.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -2 | 143 | -1.4% | |
Profit after tax | Rs m | 3 | 410 | 0.8% | |
Gross profit margin | % | 49.8 | 4.5 | 1,103.1% | |
Effective tax rate | % | -175.4 | 25.9 | -678.2% | |
Net profit margin | % | 4.0 | 3.4 | 117.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 65 | 2,173 | 3.0% | |
Current liabilities | Rs m | 86 | 589 | 14.5% | |
Net working cap to sales | % | -25.7 | 13.0 | -197.0% | |
Current ratio | x | 0.8 | 3.7 | 20.5% | |
Inventory Days | Days | 43 | 1 | 5,553.6% | |
Debtors Days | Days | 1,730 | 261 | 662.1% | |
Net fixed assets | Rs m | 265 | 340 | 77.9% | |
Share capital | Rs m | 44 | 136 | 32.6% | |
"Free" reserves | Rs m | 24 | 1,779 | 1.3% | |
Net worth | Rs m | 68 | 1,915 | 3.5% | |
Long term debt | Rs m | 166 | 7 | 2,225.2% | |
Total assets | Rs m | 329 | 2,513 | 13.1% | |
Interest coverage | x | 1.1 | 28.5 | 3.7% | |
Debt to equity ratio | x | 2.4 | 0 | 62,693.3% | |
Sales to assets ratio | x | 0.2 | 4.8 | 5.1% | |
Return on assets | % | 7.9 | 17.1 | 45.9% | |
Return on equity | % | 4.8 | 21.4 | 22.3% | |
Return on capital | % | 10.2 | 29.8 | 34.1% | |
Exports to sales | % | 0 | 1.1 | 0.0% | |
Imports to sales | % | 0 | 29.5 | 0.0% | |
Exports (fob) | Rs m | NA | 133 | 0.0% | |
Imports (cif) | Rs m | NA | 3,589 | 0.0% | |
Fx inflow | Rs m | 0 | 133 | 0.0% | |
Fx outflow | Rs m | 0 | 3,589 | 0.0% | |
Net fx | Rs m | 0 | -3,456 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 66 | 455 | 14.4% | |
From Investments | Rs m | -33 | -61 | 54.0% | |
From Financial Activity | Rs m | -36 | -148 | 24.1% | |
Net Cashflow | Rs m | -3 | 247 | -1.1% |
Indian Promoters | % | 43.5 | 74.8 | 58.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.5 | 25.2 | 224.1% | |
Shareholders | 5,378 | 20,471 | 26.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CRIMSON METAL With: TATA STEEL JSW STEEL RATNAMANI METALS JINDAL STAINLESS VENUS PIPES & TUBES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRIMSON METAL | D P WIRES | S&P BSE METAL |
---|---|---|---|
1-Day | 0.00% | -1.89% | -0.07% |
1-Month | 0.00% | 18.20% | 12.22% |
1-Year | 0.22% | 12.30% | 57.74% |
3-Year CAGR | 3.26% | 3.94% | 23.90% |
5-Year CAGR | 4.69% | 2.35% | 22.57% |
* Compound Annual Growth Rate
Here are more details on the CRIMSON METAL share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of CRIMSON METAL hold a 43.5% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRIMSON METAL and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, CRIMSON METAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
D P WIRES paid Rs 1.2, and its dividend payout ratio stood at 4.0%.
You may visit here to review the dividend history of CRIMSON METAL, and the dividend history of D P WIRES .
For a sector overview, read our steel sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.