CRANEX. | FORBES & CO.. | CRANEX./ FORBES & CO.. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 69.6 | 23.1 | 301.7% | View Chart |
P/BV | x | 7.3 | 6.3 | 115.1% | View Chart |
Dividend Yield | % | 0.0 | 8.2 | - |
CRANEX. FORBES & CO.. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRANEX. Mar-23 |
FORBES & CO.. Mar-23 |
CRANEX./ FORBES & CO.. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 36 | 964 | 3.7% | |
Low | Rs | 13 | 331 | 3.8% | |
Sales per share (Unadj.) | Rs | 69.0 | 342.6 | 20.1% | |
Earnings per share (Unadj.) | Rs | 0.9 | 148.3 | 0.6% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 169.4 | 0.9% | |
Dividends per share (Unadj.) | Rs | 0 | 65.00 | 0.0% | |
Avg Dividend yield | % | 0 | 10.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 15.5 | 126.4 | 12.3% | |
Shares outstanding (eoy) | m | 6.00 | 12.90 | 46.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.9 | 18.5% | |
Avg P/E ratio | x | 25.7 | 4.4 | 588.5% | |
P/CF ratio (eoy) | x | 16.6 | 3.8 | 433.8% | |
Price / Book Value ratio | x | 1.6 | 5.1 | 30.4% | |
Dividend payout | % | 0 | 43.8 | 0.0% | |
Avg Mkt Cap | Rs m | 145 | 8,349 | 1.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 50 | 1,430 | 3.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 414 | 4,420 | 9.4% | |
Other income | Rs m | 5 | 2,684 | 0.2% | |
Total revenues | Rs m | 418 | 7,104 | 5.9% | |
Gross profit | Rs m | 22 | -45 | -48.7% | |
Depreciation | Rs m | 3 | 272 | 1.1% | |
Interest | Rs m | 12 | 176 | 6.6% | |
Profit before tax | Rs m | 12 | 2,191 | 0.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 278 | 2.3% | |
Profit after tax | Rs m | 6 | 1,913 | 0.3% | |
Gross profit margin | % | 5.3 | -1.0 | -520.1% | |
Effective tax rate | % | 53.0 | 12.7 | 418.0% | |
Net profit margin | % | 1.4 | 43.3 | 3.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 421 | 3,786 | 11.1% | |
Current liabilities | Rs m | 360 | 4,096 | 8.8% | |
Net working cap to sales | % | 14.7 | -7.0 | -209.4% | |
Current ratio | x | 1.2 | 0.9 | 126.4% | |
Inventory Days | Days | 41 | 143 | 28.6% | |
Debtors Days | Days | 1,855 | 480 | 386.7% | |
Net fixed assets | Rs m | 104 | 3,038 | 3.4% | |
Share capital | Rs m | 60 | 129 | 46.5% | |
"Free" reserves | Rs m | 33 | 1,502 | 2.2% | |
Net worth | Rs m | 93 | 1,631 | 5.7% | |
Long term debt | Rs m | 64 | 806 | 8.0% | |
Total assets | Rs m | 525 | 6,825 | 7.7% | |
Interest coverage | x | 2.0 | 13.5 | 15.2% | |
Debt to equity ratio | x | 0.7 | 0.5 | 139.6% | |
Sales to assets ratio | x | 0.8 | 0.6 | 121.6% | |
Return on assets | % | 3.3 | 30.6 | 10.7% | |
Return on equity | % | 6.1 | 117.3 | 5.2% | |
Return on capital | % | 15.0 | 97.1 | 15.4% | |
Exports to sales | % | 2.3 | 6.1 | 38.4% | |
Imports to sales | % | 11.1 | 7.8 | 142.9% | |
Exports (fob) | Rs m | 10 | 269 | 3.6% | |
Imports (cif) | Rs m | 46 | 344 | 13.4% | |
Fx inflow | Rs m | 10 | 271 | 3.6% | |
Fx outflow | Rs m | 46 | 383 | 12.0% | |
Net fx | Rs m | -36 | -112 | 32.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7 | 546 | 1.3% | |
From Investments | Rs m | -10 | 2,159 | -0.5% | |
From Financial Activity | Rs m | 2 | -2,428 | -0.1% | |
Net Cashflow | Rs m | -1 | 274 | -0.5% |
Indian Promoters | % | 42.9 | 73.9 | 58.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 12.5 | 3.0% | |
FIIs | % | 0.0 | 11.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.1 | 26.2 | 218.3% | |
Shareholders | 4,007 | 13,302 | 30.1% | ||
Pledged promoter(s) holding | % | 0.0 | 98.3 | - |
Compare CRANEX. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRANEX. | FORBES & CO.. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.40% | 9.99% | -0.21% |
1-Month | 107.96% | 68.14% | 6.21% |
1-Year | 233.33% | 31.44% | 76.06% |
3-Year CAGR | 135.92% | -21.95% | 46.43% |
5-Year CAGR | 51.25% | -19.40% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the CRANEX. share price and the FORBES & CO.. share price.
Moving on to shareholding structures...
The promoters of CRANEX. hold a 42.9% stake in the company. In case of FORBES & CO.. the stake stands at 73.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRANEX. and the shareholding pattern of FORBES & CO...
Finally, a word on dividends...
In the most recent financial year, CRANEX. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
FORBES & CO.. paid Rs 65.0, and its dividend payout ratio stood at 43.8%.
You may visit here to review the dividend history of CRANEX., and the dividend history of FORBES & CO...
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.