Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CRANEX. vs THERMAX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CRANEX. THERMAX CRANEX./
THERMAX
 
P/E (TTM) x 69.3 87.3 79.4% View Chart
P/BV x 7.2 13.8 52.2% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 CRANEX.   THERMAX
EQUITY SHARE DATA
    CRANEX.
Mar-23
THERMAX
Mar-23
CRANEX./
THERMAX
5-Yr Chart
Click to enlarge
High Rs362,679 1.3%   
Low Rs131,830 0.7%   
Sales per share (Unadj.) Rs69.0678.9 10.2%  
Earnings per share (Unadj.) Rs0.937.8 2.5%  
Cash flow per share (Unadj.) Rs1.547.6 3.1%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs15.5324.4 4.8%  
Shares outstanding (eoy) m6.00119.16 5.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.43.3 10.5%   
Avg P/E ratio x25.759.6 43.1%  
P/CF ratio (eoy) x16.647.3 35.0%  
Price / Book Value ratio x1.66.9 22.4%  
Dividend payout %026.4 0.0%   
Avg Mkt Cap Rs m145268,629 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m509,542 0.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m41480,898 0.5%  
Other income Rs m51,602 0.3%   
Total revenues Rs m41882,500 0.5%   
Gross profit Rs m225,973 0.4%  
Depreciation Rs m31,169 0.3%   
Interest Rs m12376 3.1%   
Profit before tax Rs m126,031 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m61,524 0.4%   
Profit after tax Rs m64,507 0.1%  
Gross profit margin %5.37.4 72.0%  
Effective tax rate %53.025.3 209.9%   
Net profit margin %1.45.6 24.5%  
BALANCE SHEET DATA
Current assets Rs m42160,723 0.7%   
Current liabilities Rs m36044,092 0.8%   
Net working cap to sales %14.720.6 71.4%  
Current ratio x1.21.4 84.8%  
Inventory Days Days41107 38.3%  
Debtors Days Days1,8558 23,337.7%  
Net fixed assets Rs m10426,498 0.4%   
Share capital Rs m60225 26.6%   
"Free" reserves Rs m3338,430 0.1%   
Net worth Rs m9338,656 0.2%   
Long term debt Rs m644,225 1.5%   
Total assets Rs m52587,300 0.6%  
Interest coverage x2.017.0 12.0%   
Debt to equity ratio x0.70.1 631.4%  
Sales to assets ratio x0.80.9 85.0%   
Return on assets %3.35.6 58.6%  
Return on equity %6.111.7 52.0%  
Return on capital %15.014.9 100.4%  
Exports to sales %2.317.8 13.2%   
Imports to sales %11.15.5 203.7%   
Exports (fob) Rs m1014,370 0.1%   
Imports (cif) Rs m464,420 1.0%   
Fx inflow Rs m1014,370 0.1%   
Fx outflow Rs m464,420 1.0%   
Net fx Rs m-369,950 -0.4%   
CASH FLOW
From Operations Rs m74,596 0.2%  
From Investments Rs m-10-6,797 0.1%  
From Financial Activity Rs m23,485 0.0%  
Net Cashflow Rs m-11,443 -0.1%  

Share Holding

Indian Promoters % 42.9 62.0 69.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.4 28.1 1.3%  
FIIs % 0.0 12.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 57.1 38.0 150.1%  
Shareholders   4,007 40,819 9.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CRANEX. With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on CRANEX. vs Thermax

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CRANEX. vs Thermax Share Price Performance

Period CRANEX. Thermax S&P BSE CAPITAL GOODS
1-Day -0.36% 2.78% 0.35%
1-Month 99.31% 4.68% 2.17%
1-Year 236.81% 94.58% 71.13%
3-Year CAGR 130.62% 44.23% 45.81%
5-Year CAGR 49.79% 35.79% 28.57%

* Compound Annual Growth Rate

Here are more details on the CRANEX. share price and the Thermax share price.

Moving on to shareholding structures...

The promoters of CRANEX. hold a 42.9% stake in the company. In case of Thermax the stake stands at 62.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRANEX. and the shareholding pattern of Thermax.

Finally, a word on dividends...

In the most recent financial year, CRANEX. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Thermax paid Rs 10.0, and its dividend payout ratio stood at 26.4%.

You may visit here to review the dividend history of CRANEX., and the dividend history of Thermax.

For a sector overview, read our engineering sector report.



Today's Market

Gift Nifty Up 63 Points | HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today Gift Nifty Up 63 Points | HCL Tech Q4 Results | Maruti Suzuki Declares Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.