Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CROWN LIFTERS vs FUTURE MARKET - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CROWN LIFTERS FUTURE MARKET CROWN LIFTERS /
FUTURE MARKET
 
P/E (TTM) x 5.8 -1.2 - View Chart
P/BV x 1.6 1.1 152.6% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 CROWN LIFTERS    FUTURE MARKET
EQUITY SHARE DATA
    CROWN LIFTERS
Mar-23
FUTURE MARKET
Mar-23
CROWN LIFTERS /
FUTURE MARKET
5-Yr Chart
Click to enlarge
High Rs529 585.5%   
Low Rs284 738.2%   
Sales per share (Unadj.) Rs18.516.1 115.3%  
Earnings per share (Unadj.) Rs3.7-1.6 -230.5%  
Cash flow per share (Unadj.) Rs6.31.5 429.4%  
Dividends per share (Unadj.) Rs0.200-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs20.35.7 355.9%  
Shares outstanding (eoy) m10.4157.54 18.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.20.4 547.1%   
Avg P/E ratio x10.7-3.9 -273.8%  
P/CF ratio (eoy) x6.44.4 146.9%  
Price / Book Value ratio x2.01.1 177.3%  
Dividend payout %5.30-   
Avg Mkt Cap Rs m419367 114.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1984 23.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m193924 20.9%  
Other income Rs m459 7.2%   
Total revenues Rs m197983 20.0%   
Gross profit Rs m55337 16.2%  
Depreciation Rs m26178 14.9%   
Interest Rs m2204 0.9%   
Profit before tax Rs m3114 213.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-8108 -7.7%   
Profit after tax Rs m39-93 -41.7%  
Gross profit margin %28.436.5 77.9%  
Effective tax rate %-27.0748.5 -3.6%   
Net profit margin %20.2-10.1 -199.9%  
BALANCE SHEET DATA
Current assets Rs m1931,587 12.1%   
Current liabilities Rs m792,659 3.0%   
Net working cap to sales %59.2-116.0 -51.0%  
Current ratio x2.40.6 410.2%  
Inventory Days Days7472 1.6%  
Debtors Days Days1,049,591698 150,396.7%  
Net fixed assets Rs m2083,103 6.7%   
Share capital Rs m104575 18.1%   
"Free" reserves Rs m107-247 -43.4%   
Net worth Rs m211328 64.4%   
Long term debt Rs m86821 10.5%   
Total assets Rs m4014,690 8.5%  
Interest coverage x17.51.1 1,633.9%   
Debt to equity ratio x0.42.5 16.4%  
Sales to assets ratio x0.50.2 244.3%   
Return on assets %10.22.3 434.0%  
Return on equity %18.4-28.5 -64.8%  
Return on capital %10.919.0 57.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m108709 15.3%  
From Investments Rs m-84-288 29.1%  
From Financial Activity Rs m85-270 -31.3%  
Net Cashflow Rs m109152 72.0%  

Share Holding

Indian Promoters % 75.0 65.3 114.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 34.7 72.1%  
Shareholders   1,938 29,695 6.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CROWN LIFTERS With:   EKI ENERGY SERVICES    LATENT VIEW ANALYTICS    


More on CROWN LIFTERS vs AGRE DEVELOPERS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CROWN LIFTERS vs AGRE DEVELOPERS Share Price Performance

Period CROWN LIFTERS AGRE DEVELOPERS
1-Day 0.16% -0.21%
1-Month 2.67% 6.21%
1-Year 15.14% 76.06%
3-Year CAGR -26.32% 46.43%
5-Year CAGR -31.30% 28.28%

* Compound Annual Growth Rate

Here are more details on the CROWN LIFTERS share price and the AGRE DEVELOPERS share price.

Moving on to shareholding structures...

The promoters of CROWN LIFTERS hold a 75.0% stake in the company. In case of AGRE DEVELOPERS the stake stands at 65.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CROWN LIFTERS and the shareholding pattern of AGRE DEVELOPERS.

Finally, a word on dividends...

In the most recent financial year, CROWN LIFTERS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 5.3%.

AGRE DEVELOPERS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of CROWN LIFTERS , and the dividend history of AGRE DEVELOPERS.

For a sector overview, read our retailing sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.