#_#removed-CROWN LIFTERS | DYNAVISION | #_#removed-CROWN LIFTERS/ DYNAVISION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.0 | 23.2 | - | View Chart |
P/BV | x | 0.0 | 11.6 | - | View Chart |
Dividend Yield | % | - | 0.0 | - |
#_#removed-CROWN LIFTERS DYNAVISION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
#_#removed-CROWN LIFTERS Mar-23 |
DYNAVISION Mar-23 |
#_#removed-CROWN LIFTERS/ DYNAVISION |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 221 | 0.0% | |
Low | Rs | NA | 121 | 0.0% | |
Sales per share (Unadj.) | Rs | 18.5 | 20.1 | 92.2% | |
Earnings per share (Unadj.) | Rs | 3.7 | 12.9 | 29.1% | |
Cash flow per share (Unadj.) | Rs | 6.3 | 13.2 | 47.6% | |
Dividends per share (Unadj.) | Rs | 0.20 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 20.3 | 30.1 | 67.4% | |
Shares outstanding (eoy) | m | 10.41 | 3.84 | 271.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 8.5 | 0.0% | |
Avg P/E ratio | x | 0 | 13.3 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 12.9 | 0.0% | |
Price / Book Value ratio | x | 0 | 5.7 | 0.0% | |
Dividend payout | % | 5.3 | 0 | - | |
Avg Mkt Cap | Rs m | 0 | 656 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 7 | 276.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 193 | 77 | 250.1% | |
Other income | Rs m | 4 | 10 | 44.4% | |
Total revenues | Rs m | 197 | 87 | 227.5% | |
Gross profit | Rs m | 55 | 60 | 90.6% | |
Depreciation | Rs m | 26 | 1 | 2,080.3% | |
Interest | Rs m | 2 | 4 | 48.7% | |
Profit before tax | Rs m | 31 | 65 | 47.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -8 | 15 | -53.8% | |
Profit after tax | Rs m | 39 | 49 | 78.8% | |
Gross profit margin | % | 28.4 | 78.4 | 36.2% | |
Effective tax rate | % | -27.0 | 23.8 | -113.6% | |
Net profit margin | % | 20.2 | 64.1 | 31.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 193 | 221 | 87.1% | |
Current liabilities | Rs m | 79 | 29 | 271.0% | |
Net working cap to sales | % | 59.2 | 249.5 | 23.7% | |
Current ratio | x | 2.4 | 7.6 | 32.1% | |
Inventory Days | Days | 7 | 316 | 2.3% | |
Debtors Days | Days | 1,049,591 | 0 | - | |
Net fixed assets | Rs m | 208 | 120 | 173.2% | |
Share capital | Rs m | 104 | 38 | 271.1% | |
"Free" reserves | Rs m | 107 | 77 | 138.9% | |
Net worth | Rs m | 211 | 116 | 182.8% | |
Long term debt | Rs m | 86 | 0 | - | |
Total assets | Rs m | 401 | 341 | 117.3% | |
Interest coverage | x | 17.5 | 18.0 | 97.4% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.2 | 213.1% | |
Return on assets | % | 10.2 | 15.6 | 65.3% | |
Return on equity | % | 18.4 | 42.8 | 43.1% | |
Return on capital | % | 10.9 | 59.4 | 18.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 108 | -12 | -930.9% | |
From Investments | Rs m | -84 | 24 | -347.9% | |
From Financial Activity | Rs m | 85 | NA | 423,150.0% | |
Net Cashflow | Rs m | 109 | 12 | 879.6% |
Indian Promoters | % | 75.0 | 55.4 | 135.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 44.6 | 56.0% | |
Shareholders | 1,938 | 19,166 | 10.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare #_#removed-CROWN LIFTERS With: EKI ENERGY SERVICES LATENT VIEW ANALYTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | #_#removed-CROWN LIFTERS | DYNAVISION |
---|---|---|
1-Day | 4.84% | -0.21% |
1-Month | 29.57% | 6.21% |
1-Year | 102.97% | 76.06% |
3-Year CAGR | 77.98% | 46.43% |
5-Year CAGR | 47.49% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the #_#removed-CROWN LIFTERS share price and the DYNAVISION share price.
Moving on to shareholding structures...
The promoters of #_#removed-CROWN LIFTERS hold a 75.0% stake in the company. In case of DYNAVISION the stake stands at 55.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of #_#removed-CROWN LIFTERS and the shareholding pattern of DYNAVISION.
Finally, a word on dividends...
In the most recent financial year, #_#removed-CROWN LIFTERS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 5.3%.
DYNAVISION paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of #_#removed-CROWN LIFTERS, and the dividend history of DYNAVISION.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.