#_#removed-CROWN LIFTERS | MAJESTIC AUTO | #_#removed-CROWN LIFTERS/ MAJESTIC AUTO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.0 | 9.6 | - | View Chart |
P/BV | x | 0.0 | 0.8 | - | View Chart |
Dividend Yield | % | - | 2.5 | - |
#_#removed-CROWN LIFTERS MAJESTIC AUTO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
#_#removed-CROWN LIFTERS Mar-23 |
MAJESTIC AUTO Mar-23 |
#_#removed-CROWN LIFTERS/ MAJESTIC AUTO |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 169 | 0.0% | |
Low | Rs | NA | 110 | 0.0% | |
Sales per share (Unadj.) | Rs | 18.5 | 47.7 | 38.8% | |
Earnings per share (Unadj.) | Rs | 3.7 | 4.5 | 82.4% | |
Cash flow per share (Unadj.) | Rs | 6.3 | 13.0 | 48.3% | |
Dividends per share (Unadj.) | Rs | 0.20 | 7.50 | 2.7% | |
Avg Dividend yield | % | 0 | 5.4 | - | |
Book value per share (Unadj.) | Rs | 20.3 | 400.8 | 5.1% | |
Shares outstanding (eoy) | m | 10.41 | 10.40 | 100.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 2.9 | 0.0% | |
Avg P/E ratio | x | 0 | 30.7 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 10.7 | 0.0% | |
Price / Book Value ratio | x | 0 | 0.3 | 0.0% | |
Dividend payout | % | 5.3 | 165.0 | 3.2% | |
Avg Mkt Cap | Rs m | 0 | 1,451 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 61 | 31.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 193 | 496 | 38.9% | |
Other income | Rs m | 4 | 115 | 3.7% | |
Total revenues | Rs m | 197 | 610 | 32.3% | |
Gross profit | Rs m | 55 | 247 | 22.2% | |
Depreciation | Rs m | 26 | 88 | 30.0% | |
Interest | Rs m | 2 | 137 | 1.4% | |
Profit before tax | Rs m | 31 | 136 | 22.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -8 | 89 | -9.3% | |
Profit after tax | Rs m | 39 | 47 | 82.5% | |
Gross profit margin | % | 28.4 | 49.8 | 57.1% | |
Effective tax rate | % | -27.0 | 65.3 | -41.3% | |
Net profit margin | % | 20.2 | 9.5 | 212.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 193 | 389 | 49.6% | |
Current liabilities | Rs m | 79 | 354 | 22.3% | |
Net working cap to sales | % | 59.2 | 7.0 | 843.4% | |
Current ratio | x | 2.4 | 1.1 | 222.9% | |
Inventory Days | Days | 7 | 1,737 | 0.4% | |
Debtors Days | Days | 1,049,591 | 14 | 7,769,425.6% | |
Net fixed assets | Rs m | 208 | 5,653 | 3.7% | |
Share capital | Rs m | 104 | 104 | 100.1% | |
"Free" reserves | Rs m | 107 | 4,064 | 2.6% | |
Net worth | Rs m | 211 | 4,168 | 5.1% | |
Long term debt | Rs m | 86 | 1,261 | 6.9% | |
Total assets | Rs m | 401 | 6,042 | 6.6% | |
Interest coverage | x | 17.5 | 2.0 | 878.3% | |
Debt to equity ratio | x | 0.4 | 0.3 | 135.3% | |
Sales to assets ratio | x | 0.5 | 0.1 | 586.4% | |
Return on assets | % | 10.2 | 3.1 | 333.9% | |
Return on equity | % | 18.4 | 1.1 | 1,626.7% | |
Return on capital | % | 10.9 | 5.0 | 217.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 108 | 324 | 33.4% | |
From Investments | Rs m | -84 | 53 | -157.8% | |
From Financial Activity | Rs m | 85 | -379 | -22.3% | |
Net Cashflow | Rs m | 109 | -2 | -6,586.1% |
Indian Promoters | % | 75.0 | 75.0 | 100.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.0% | |
Shareholders | 1,938 | 8,166 | 23.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare #_#removed-CROWN LIFTERS With: EKI ENERGY SERVICES LATENT VIEW ANALYTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | #_#removed-CROWN LIFTERS | MAJESTIC AUTO |
---|---|---|
1-Day | 1.88% | -0.21% |
1-Month | 2.42% | 6.21% |
1-Year | 115.59% | 76.06% |
3-Year CAGR | 46.34% | 46.43% |
5-Year CAGR | 8.29% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the #_#removed-CROWN LIFTERS share price and the MAJESTIC AUTO share price.
Moving on to shareholding structures...
The promoters of #_#removed-CROWN LIFTERS hold a 75.0% stake in the company. In case of MAJESTIC AUTO the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of #_#removed-CROWN LIFTERS and the shareholding pattern of MAJESTIC AUTO.
Finally, a word on dividends...
In the most recent financial year, #_#removed-CROWN LIFTERS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 5.3%.
MAJESTIC AUTO paid Rs 7.5, and its dividend payout ratio stood at 165.0%.
You may visit here to review the dividend history of #_#removed-CROWN LIFTERS, and the dividend history of MAJESTIC AUTO.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.