#_#removed-CROWN LIFTERS | VARANIUM CLOUD | #_#removed-CROWN LIFTERS/ VARANIUM CLOUD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.0 | 0.3 | - | View Chart |
P/BV | x | 0.0 | 0.3 | - | View Chart |
Dividend Yield | % | - | 6.8 | - |
#_#removed-CROWN LIFTERS VARANIUM CLOUD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
#_#removed-CROWN LIFTERS Mar-23 |
VARANIUM CLOUD Mar-23 |
#_#removed-CROWN LIFTERS/ VARANIUM CLOUD |
5-Yr Chart Click to enlarge
|
||
High | Rs | NA | 1,602 | 0.0% | |
Low | Rs | NA | 122 | 0.0% | |
Sales per share (Unadj.) | Rs | 18.5 | 381.5 | 4.9% | |
Earnings per share (Unadj.) | Rs | 3.7 | 85.0 | 4.4% | |
Cash flow per share (Unadj.) | Rs | 6.3 | 87.1 | 7.2% | |
Dividends per share (Unadj.) | Rs | 0.20 | 3.25 | 6.2% | |
Avg Dividend yield | % | 0 | 0.4 | - | |
Book value per share (Unadj.) | Rs | 20.3 | 140.4 | 14.5% | |
Shares outstanding (eoy) | m | 10.41 | 10.05 | 103.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 2.3 | 0.0% | |
Avg P/E ratio | x | 0 | 10.1 | 0.0% | |
P/CF ratio (eoy) | x | 0 | 9.9 | 0.0% | |
Price / Book Value ratio | x | 0 | 6.1 | 0.0% | |
Dividend payout | % | 5.3 | 3.8 | 139.8% | |
Avg Mkt Cap | Rs m | 0 | 8,667 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 19 | 15 | 127.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 193 | 3,834 | 5.0% | |
Other income | Rs m | 4 | 0 | 4,220.0% | |
Total revenues | Rs m | 197 | 3,834 | 5.1% | |
Gross profit | Rs m | 55 | 1,193 | 4.6% | |
Depreciation | Rs m | 26 | 21 | 125.8% | |
Interest | Rs m | 2 | 0 | 6,200.0% | |
Profit before tax | Rs m | 31 | 1,172 | 2.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -8 | 317 | -2.6% | |
Profit after tax | Rs m | 39 | 855 | 4.6% | |
Gross profit margin | % | 28.4 | 31.1 | 91.3% | |
Effective tax rate | % | -27.0 | 27.1 | -99.7% | |
Net profit margin | % | 20.2 | 22.3 | 90.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 193 | 1,312 | 14.7% | |
Current liabilities | Rs m | 79 | 428 | 18.4% | |
Net working cap to sales | % | 59.2 | 23.1 | 256.6% | |
Current ratio | x | 2.4 | 3.1 | 79.9% | |
Inventory Days | Days | 7 | 6 | 117.3% | |
Debtors Days | Days | 1,049,591 | 980 | 107,119.2% | |
Net fixed assets | Rs m | 208 | 528 | 39.4% | |
Share capital | Rs m | 104 | 101 | 103.6% | |
"Free" reserves | Rs m | 107 | 1,311 | 8.2% | |
Net worth | Rs m | 211 | 1,411 | 15.0% | |
Long term debt | Rs m | 86 | 0 | - | |
Total assets | Rs m | 401 | 1,840 | 21.8% | |
Interest coverage | x | 17.5 | 39,061.0 | 0.0% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 0.5 | 2.1 | 23.1% | |
Return on assets | % | 10.2 | 46.5 | 21.9% | |
Return on equity | % | 18.4 | 60.6 | 30.4% | |
Return on capital | % | 10.9 | 83.0 | 13.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 3,262 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 3,262 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 108 | 27 | 403.7% | |
From Investments | Rs m | -84 | -174 | 48.1% | |
From Financial Activity | Rs m | 85 | 405 | 20.9% | |
Net Cashflow | Rs m | 109 | 258 | 42.4% |
Indian Promoters | % | 75.0 | 36.4 | 206.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 63.6 | 39.3% | |
Shareholders | 1,938 | 10,178 | 19.0% | ||
Pledged promoter(s) holding | % | 0.0 | 43.5 | - |
Compare #_#removed-CROWN LIFTERS With: EKI ENERGY SERVICES LATENT VIEW ANALYTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | #_#removed-CROWN LIFTERS | VARANIUM CLOUD |
---|---|---|
1-Day | -1.24% | -0.21% |
1-Month | 1.81% | 6.21% |
1-Year | -93.83% | 76.06% |
3-Year CAGR | -28.09% | 46.43% |
5-Year CAGR | -17.95% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the #_#removed-CROWN LIFTERS share price and the VARANIUM CLOUD share price.
Moving on to shareholding structures...
The promoters of #_#removed-CROWN LIFTERS hold a 75.0% stake in the company. In case of VARANIUM CLOUD the stake stands at 36.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of #_#removed-CROWN LIFTERS and the shareholding pattern of VARANIUM CLOUD.
Finally, a word on dividends...
In the most recent financial year, #_#removed-CROWN LIFTERS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 5.3%.
VARANIUM CLOUD paid Rs 3.3, and its dividend payout ratio stood at 3.8%.
You may visit here to review the dividend history of #_#removed-CROWN LIFTERS, and the dividend history of VARANIUM CLOUD.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.