CRAVATEX | ASHOK-ALCO | CRAVATEX/ ASHOK-ALCO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.9 | 40.9 | 34.0% | View Chart |
P/BV | x | 1.2 | 1.2 | 106.2% | View Chart |
Dividend Yield | % | 0.3 | 0.9 | 37.2% |
CRAVATEX ASHOK-ALCO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRAVATEX Mar-23 |
ASHOK-ALCO Mar-23 |
CRAVATEX/ ASHOK-ALCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 544 | 105 | 517.9% | |
Low | Rs | 285 | 62 | 459.0% | |
Sales per share (Unadj.) | Rs | 1,952.2 | 60.3 | 3,239.6% | |
Earnings per share (Unadj.) | Rs | 228.4 | 4.9 | 4,661.7% | |
Cash flow per share (Unadj.) | Rs | 291.0 | 6.7 | 4,323.5% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.00 | 150.0% | |
Avg Dividend yield | % | 0.4 | 1.2 | 30.2% | |
Book value per share (Unadj.) | Rs | 358.0 | 94.2 | 380.2% | |
Shares outstanding (eoy) | m | 2.58 | 4.60 | 56.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.4 | 15.3% | |
Avg P/E ratio | x | 1.8 | 17.0 | 10.7% | |
P/CF ratio (eoy) | x | 1.4 | 12.4 | 11.5% | |
Price / Book Value ratio | x | 1.2 | 0.9 | 130.7% | |
Dividend payout | % | 0.7 | 20.4 | 3.2% | |
Avg Mkt Cap | Rs m | 1,070 | 384 | 278.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 607 | 67 | 904.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,037 | 277 | 1,817.0% | |
Other income | Rs m | 125 | 44 | 284.1% | |
Total revenues | Rs m | 5,161 | 321 | 1,607.5% | |
Gross profit | Rs m | 758 | -5 | -13,988.7% | |
Depreciation | Rs m | 161 | 8 | 1,917.2% | |
Interest | Rs m | 138 | 2 | 8,473.0% | |
Profit before tax | Rs m | 583 | 28 | 2,052.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -6 | 6 | -102.0% | |
Profit after tax | Rs m | 589 | 23 | 2,614.6% | |
Gross profit margin | % | 15.1 | -2.0 | -770.0% | |
Effective tax rate | % | -1.0 | 20.7 | -5.0% | |
Net profit margin | % | 11.7 | 8.1 | 143.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,260 | 405 | 311.0% | |
Current liabilities | Rs m | 426 | 128 | 332.4% | |
Net working cap to sales | % | 16.5 | 99.9 | 16.6% | |
Current ratio | x | 3.0 | 3.2 | 93.6% | |
Inventory Days | Days | 5 | 22 | 23.7% | |
Debtors Days | Days | 190 | 2,570 | 7.4% | |
Net fixed assets | Rs m | 107 | 138 | 77.3% | |
Share capital | Rs m | 26 | 46 | 56.2% | |
"Free" reserves | Rs m | 898 | 387 | 231.9% | |
Net worth | Rs m | 924 | 433 | 213.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,366 | 543 | 251.6% | |
Interest coverage | x | 5.2 | 18.4 | 28.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 3.7 | 0.5 | 722.2% | |
Return on assets | % | 53.2 | 4.4 | 1,196.4% | |
Return on equity | % | 63.8 | 5.2 | 1,226.2% | |
Return on capital | % | 78.1 | 6.9 | 1,126.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 48 | 0 | - | |
Fx outflow | Rs m | 0 | 61 | 0.0% | |
Net fx | Rs m | 48 | -61 | -78.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,435 | 3 | 42,592.9% | |
From Investments | Rs m | 424 | 59 | 722.9% | |
From Financial Activity | Rs m | -1,676 | -16 | 10,494.2% | |
Net Cashflow | Rs m | 184 | 46 | 398.5% |
Indian Promoters | % | 74.4 | 54.8 | 135.8% | |
Foreign collaborators | % | 0.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.5 | - | |
FIIs | % | 0.0 | 2.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 45.2 | 55.3% | |
Shareholders | 2,308 | 4,199 | 55.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CRAVATEX With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRAVATEX | ASHOK-ALCO |
---|---|---|
1-Day | 0.00% | 1.87% |
1-Month | -0.44% | -9.59% |
1-Year | 38.97% | 14.81% |
3-Year CAGR | 19.55% | 3.54% |
5-Year CAGR | 8.07% | 16.39% |
* Compound Annual Growth Rate
Here are more details on the CRAVATEX share price and the ASHOK-ALCO share price.
Moving on to shareholding structures...
The promoters of CRAVATEX hold a 75.0% stake in the company. In case of ASHOK-ALCO the stake stands at 54.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRAVATEX and the shareholding pattern of ASHOK-ALCO.
Finally, a word on dividends...
In the most recent financial year, CRAVATEX paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 0.7%.
ASHOK-ALCO paid Rs 1.0, and its dividend payout ratio stood at 20.4%.
You may visit here to review the dividend history of CRAVATEX, and the dividend history of ASHOK-ALCO.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.