CRAVATEX | A-1 ACID | CRAVATEX/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.6 | 235.3 | 5.8% | View Chart |
P/BV | x | 1.2 | 8.5 | 14.1% | View Chart |
Dividend Yield | % | 0.3 | 0.4 | 83.7% |
CRAVATEX A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRAVATEX Mar-23 |
A-1 ACID Mar-23 |
CRAVATEX/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 544 | 390 | 139.5% | |
Low | Rs | 285 | 246 | 115.7% | |
Sales per share (Unadj.) | Rs | 1,952.2 | 287.5 | 679.1% | |
Earnings per share (Unadj.) | Rs | 228.4 | 3.2 | 7,151.8% | |
Cash flow per share (Unadj.) | Rs | 291.0 | 6.7 | 4,361.3% | |
Dividends per share (Unadj.) | Rs | 1.50 | 1.50 | 100.0% | |
Avg Dividend yield | % | 0.4 | 0.5 | 76.8% | |
Book value per share (Unadj.) | Rs | 358.0 | 42.1 | 850.6% | |
Shares outstanding (eoy) | m | 2.58 | 11.50 | 22.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.1 | 19.2% | |
Avg P/E ratio | x | 1.8 | 99.5 | 1.8% | |
P/CF ratio (eoy) | x | 1.4 | 47.6 | 3.0% | |
Price / Book Value ratio | x | 1.2 | 7.6 | 15.3% | |
Dividend payout | % | 0.7 | 47.0 | 1.4% | |
Avg Mkt Cap | Rs m | 1,070 | 3,656 | 29.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 607 | 13 | 4,762.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,037 | 3,306 | 152.3% | |
Other income | Rs m | 125 | 64 | 196.3% | |
Total revenues | Rs m | 5,161 | 3,369 | 153.2% | |
Gross profit | Rs m | 758 | 43 | 1,760.8% | |
Depreciation | Rs m | 161 | 40 | 403.6% | |
Interest | Rs m | 138 | 18 | 753.1% | |
Profit before tax | Rs m | 583 | 48 | 1,209.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -6 | 12 | -52.1% | |
Profit after tax | Rs m | 589 | 37 | 1,604.5% | |
Gross profit margin | % | 15.1 | 1.3 | 1,155.6% | |
Effective tax rate | % | -1.0 | 23.8 | -4.3% | |
Net profit margin | % | 11.7 | 1.1 | 1,053.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,260 | 458 | 275.1% | |
Current liabilities | Rs m | 426 | 143 | 298.0% | |
Net working cap to sales | % | 16.5 | 9.5 | 173.8% | |
Current ratio | x | 3.0 | 3.2 | 92.3% | |
Inventory Days | Days | 5 | 8 | 66.0% | |
Debtors Days | Days | 190 | 421 | 45.1% | |
Net fixed assets | Rs m | 107 | 236 | 45.2% | |
Share capital | Rs m | 26 | 115 | 22.5% | |
"Free" reserves | Rs m | 898 | 369 | 243.3% | |
Net worth | Rs m | 924 | 484 | 190.8% | |
Long term debt | Rs m | 0 | 47 | 0.0% | |
Total assets | Rs m | 1,366 | 694 | 196.9% | |
Interest coverage | x | 5.2 | 3.6 | 143.9% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 3.7 | 4.8 | 77.4% | |
Return on assets | % | 53.2 | 7.9 | 670.7% | |
Return on equity | % | 63.8 | 7.6 | 840.8% | |
Return on capital | % | 78.1 | 12.5 | 623.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 48 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 48 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,435 | 187 | 765.9% | |
From Investments | Rs m | 424 | -35 | -1,204.1% | |
From Financial Activity | Rs m | -1,676 | -153 | 1,098.7% | |
Net Cashflow | Rs m | 184 | 0 | -51,013.9% |
Indian Promoters | % | 74.4 | 70.0 | 106.2% | |
Foreign collaborators | % | 0.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.9 | - | |
FIIs | % | 0.0 | 2.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 30.0 | 83.4% | |
Shareholders | 2,308 | 2,028 | 113.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CRAVATEX With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRAVATEX | A-1 ACID |
---|---|---|
1-Day | -2.29% | 0.17% |
1-Month | -2.72% | 3.41% |
1-Year | 35.79% | 0.93% |
3-Year CAGR | 18.63% | 56.64% |
5-Year CAGR | 7.57% | 47.10% |
* Compound Annual Growth Rate
Here are more details on the CRAVATEX share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of CRAVATEX hold a 75.0% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRAVATEX and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, CRAVATEX paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 0.7%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 47.0%.
You may visit here to review the dividend history of CRAVATEX, and the dividend history of A-1 ACID.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.