CRAVATEX | ASPIRE & INNOVATIVE ADVERTISING LTD. | CRAVATEX/ ASPIRE & INNOVATIVE ADVERTISING LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.9 | - | - | View Chart |
P/BV | x | 1.2 | 7.9 | 15.5% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CRAVATEX ASPIRE & INNOVATIVE ADVERTISING LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRAVATEX Mar-23 |
ASPIRE & INNOVATIVE ADVERTISING LTD. Mar-23 |
CRAVATEX/ ASPIRE & INNOVATIVE ADVERTISING LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 544 | NA | - | |
Low | Rs | 285 | NA | - | |
Sales per share (Unadj.) | Rs | 1,952.2 | 3,114.6 | 62.7% | |
Earnings per share (Unadj.) | Rs | 228.4 | 47.8 | 477.6% | |
Cash flow per share (Unadj.) | Rs | 291.0 | 50.5 | 576.6% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 358.0 | 139.7 | 256.2% | |
Shares outstanding (eoy) | m | 2.58 | 1.11 | 232.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0 | - | |
Avg P/E ratio | x | 1.8 | 0 | - | |
P/CF ratio (eoy) | x | 1.4 | 0 | - | |
Price / Book Value ratio | x | 1.2 | 0 | - | |
Dividend payout | % | 0.7 | 0 | - | |
Avg Mkt Cap | Rs m | 1,070 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 607 | 36 | 1,672.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,037 | 3,457 | 145.7% | |
Other income | Rs m | 125 | 5 | 2,581.4% | |
Total revenues | Rs m | 5,161 | 3,462 | 149.1% | |
Gross profit | Rs m | 758 | 74 | 1,025.1% | |
Depreciation | Rs m | 161 | 3 | 5,490.8% | |
Interest | Rs m | 138 | 4 | 3,587.3% | |
Profit before tax | Rs m | 583 | 72 | 810.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -6 | 19 | -31.7% | |
Profit after tax | Rs m | 589 | 53 | 1,110.1% | |
Gross profit margin | % | 15.1 | 2.1 | 703.6% | |
Effective tax rate | % | -1.0 | 26.3 | -3.9% | |
Net profit margin | % | 11.7 | 1.5 | 762.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,260 | 580 | 217.1% | |
Current liabilities | Rs m | 426 | 423 | 100.7% | |
Net working cap to sales | % | 16.5 | 4.5 | 364.5% | |
Current ratio | x | 3.0 | 1.4 | 215.5% | |
Inventory Days | Days | 5 | 4 | 118.3% | |
Debtors Days | Days | 190 | 203 | 93.6% | |
Net fixed assets | Rs m | 107 | 44 | 241.8% | |
Share capital | Rs m | 26 | 11 | 232.6% | |
"Free" reserves | Rs m | 898 | 144 | 623.4% | |
Net worth | Rs m | 924 | 155 | 595.4% | |
Long term debt | Rs m | 0 | 45 | 0.0% | |
Total assets | Rs m | 1,366 | 624 | 218.8% | |
Interest coverage | x | 5.2 | 19.7 | 26.5% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 3.7 | 5.5 | 66.6% | |
Return on assets | % | 53.2 | 9.1 | 583.8% | |
Return on equity | % | 63.8 | 34.2 | 186.4% | |
Return on capital | % | 78.1 | 37.8 | 206.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 48 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 48 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,435 | -131 | -1,099.7% | |
From Investments | Rs m | 424 | 21 | 2,033.5% | |
From Financial Activity | Rs m | -1,676 | 74 | -2,259.9% | |
Net Cashflow | Rs m | 184 | -36 | -517.3% |
Indian Promoters | % | 74.4 | 0.0 | - | |
Foreign collaborators | % | 0.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 0.0 | - | |
Shareholders | 2,308 | 0 | - | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CRAVATEX With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRAVATEX | ASPIRE & INNOVATIVE ADVERTISING LTD. |
---|---|---|
1-Day | -1.29% | 4.98% |
1-Month | -0.44% | 36.76% |
1-Year | 38.97% | 36.76% |
3-Year CAGR | 20.98% | 11.00% |
5-Year CAGR | 8.07% | 6.46% |
* Compound Annual Growth Rate
Here are more details on the CRAVATEX share price and the ASPIRE & INNOVATIVE ADVERTISING LTD. share price.
Moving on to shareholding structures...
The promoters of CRAVATEX hold a 75.0% stake in the company. In case of ASPIRE & INNOVATIVE ADVERTISING LTD. the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRAVATEX and the shareholding pattern of ASPIRE & INNOVATIVE ADVERTISING LTD..
Finally, a word on dividends...
In the most recent financial year, CRAVATEX paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 0.7%.
ASPIRE & INNOVATIVE ADVERTISING LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CRAVATEX, and the dividend history of ASPIRE & INNOVATIVE ADVERTISING LTD..
Indian share markets continued the momentum as the session progressed and ended on firm footing.