Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CRAVATEX vs COMPUAGE INFOCOM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CRAVATEX COMPUAGE INFOCOM CRAVATEX/
COMPUAGE INFOCOM
 
P/E (TTM) x 13.9 -0.4 - View Chart
P/BV x 1.2 0.2 736.3% View Chart
Dividend Yield % 0.3 4.1 8.2%  

Financials

 CRAVATEX   COMPUAGE INFOCOM
EQUITY SHARE DATA
    CRAVATEX
Mar-23
COMPUAGE INFOCOM
Mar-22
CRAVATEX/
COMPUAGE INFOCOM
5-Yr Chart
Click to enlarge
High Rs54447 1,152.1%   
Low Rs28515 1,962.8%   
Sales per share (Unadj.) Rs1,952.2647.5 301.5%  
Earnings per share (Unadj.) Rs228.44.1 5,549.0%  
Cash flow per share (Unadj.) Rs291.04.6 6,270.5%  
Dividends per share (Unadj.) Rs1.500.20 750.0%  
Avg Dividend yield %0.40.6 55.9%  
Book value per share (Unadj.) Rs358.038.1 939.1%  
Shares outstanding (eoy) m2.5864.98 4.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20 446.1%   
Avg P/E ratio x1.87.5 24.2%  
P/CF ratio (eoy) x1.46.6 21.4%  
Price / Book Value ratio x1.20.8 143.2%  
Dividend payout %0.74.9 13.5%   
Avg Mkt Cap Rs m1,0702,005 53.4%   
No. of employees `000NANA-   
Total wages/salary Rs m607348 174.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,03742,075 12.0%  
Other income Rs m125165 75.8%   
Total revenues Rs m5,16142,240 12.2%   
Gross profit Rs m758980 77.3%  
Depreciation Rs m16134 473.8%   
Interest Rs m138744 18.6%   
Profit before tax Rs m583366 159.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-699 -6.1%   
Profit after tax Rs m589267 220.3%  
Gross profit margin %15.12.3 646.1%  
Effective tax rate %-1.027.0 -3.8%   
Net profit margin %11.70.6 1,840.5%  
BALANCE SHEET DATA
Current assets Rs m1,26011,267 11.2%   
Current liabilities Rs m4268,787 4.9%   
Net working cap to sales %16.55.9 280.8%  
Current ratio x3.01.3 230.4%  
Inventory Days Days50 1,135.3%  
Debtors Days Days190452 42.0%  
Net fixed assets Rs m107539 19.8%   
Share capital Rs m26130 19.9%   
"Free" reserves Rs m8982,347 38.2%   
Net worth Rs m9242,477 37.3%   
Long term debt Rs m0478 0.0%   
Total assets Rs m1,36611,805 11.6%  
Interest coverage x5.21.5 350.0%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x3.73.6 103.4%   
Return on assets %53.28.6 621.1%  
Return on equity %63.810.8 590.9%  
Return on capital %78.137.6 207.8%  
Exports to sales %00-   
Imports to sales %04.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,765 0.0%   
Fx inflow Rs m480-   
Fx outflow Rs m01,766 0.0%   
Net fx Rs m48-1,766 -2.7%   
CASH FLOW
From Operations Rs m1,4351,457 98.5%  
From Investments Rs m424-38 -1,109.9%  
From Financial Activity Rs m-1,676-1,446 115.9%  
Net Cashflow Rs m184-27 -674.4%  

Share Holding

Indian Promoters % 74.4 42.7 174.3%  
Foreign collaborators % 0.6 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 57.4 43.6%  
Shareholders   2,308 36,547 6.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CRAVATEX With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    


More on CRAVATEX vs COMPUAGE INF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CRAVATEX vs COMPUAGE INF Share Price Performance

Period CRAVATEX COMPUAGE INF
1-Day 0.00% -4.93%
1-Month -0.44% 9.05%
1-Year 38.97% -59.90%
3-Year CAGR 19.55% -34.64%
5-Year CAGR 8.07% -20.76%

* Compound Annual Growth Rate

Here are more details on the CRAVATEX share price and the COMPUAGE INF share price.

Moving on to shareholding structures...

The promoters of CRAVATEX hold a 75.0% stake in the company. In case of COMPUAGE INF the stake stands at 42.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRAVATEX and the shareholding pattern of COMPUAGE INF.

Finally, a word on dividends...

In the most recent financial year, CRAVATEX paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 0.7%.

COMPUAGE INF paid Rs 0.2, and its dividend payout ratio stood at 4.9%.

You may visit here to review the dividend history of CRAVATEX, and the dividend history of COMPUAGE INF.



Today's Market

Gift Nifty Up 20 Points | Gland Pharma Receives USFDA Approval | Maruti Suzuki Crosses Rs 8 Trillion Mark | Top Buzzing Stocks Today Gift Nifty Up 20 Points | Gland Pharma Receives USFDA Approval | Maruti Suzuki Crosses Rs 8 Trillion Mark | Top Buzzing Stocks Today(Pre-Open)

Indian share markets continued the momentum as the session progressed and ended on firm footing.