Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CRAVATEX vs EXCEL REALTY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CRAVATEX EXCEL REALTY CRAVATEX/
EXCEL REALTY
 
P/E (TTM) x 13.9 -64.3 - View Chart
P/BV x 1.2 0.4 287.1% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 CRAVATEX   EXCEL REALTY
EQUITY SHARE DATA
    CRAVATEX
Mar-23
EXCEL REALTY
Mar-23
CRAVATEX/
EXCEL REALTY
5-Yr Chart
Click to enlarge
High Rs5441 78,811.6%   
Low Rs285NA 105,407.4%   
Sales per share (Unadj.) Rs1,952.20 4,201,253.3%  
Earnings per share (Unadj.) Rs228.40 -9,647,772.3%  
Cash flow per share (Unadj.) Rs291.00 -28,507,136.4%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs358.01.2 29,464.9%  
Shares outstanding (eoy) m2.581,410.70 0.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.210.3 2.1%   
Avg P/E ratio x1.8-202.6 -0.9%  
P/CF ratio (eoy) x1.4-468.6 -0.3%  
Price / Book Value ratio x1.20.4 293.3%  
Dividend payout %0.70-   
Avg Mkt Cap Rs m1,070677 158.1%   
No. of employees `000NANA-   
Total wages/salary Rs m6073 21,304.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,03766 7,683.6%  
Other income Rs m12531 396.9%   
Total revenues Rs m5,16197 5,322.6%   
Gross profit Rs m758-32 -2,377.5%  
Depreciation Rs m1612 8,496.3%   
Interest Rs m1380 35,412.8%   
Profit before tax Rs m583-3 -21,058.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-61 -1,032.8%   
Profit after tax Rs m589-3 -17,644.6%  
Gross profit margin %15.1-48.7 -30.9%  
Effective tax rate %-1.0-20.8 4.9%   
Net profit margin %11.7-5.1 -229.4%  
BALANCE SHEET DATA
Current assets Rs m1,260644 195.7%   
Current liabilities Rs m42659 723.3%   
Net working cap to sales %16.5892.2 1.9%  
Current ratio x3.010.9 27.1%  
Inventory Days Days52,931 0.2%  
Debtors Days Days190131,277 0.1%  
Net fixed assets Rs m1071,131 9.4%   
Share capital Rs m261,411 1.8%   
"Free" reserves Rs m898303 296.0%   
Net worth Rs m9241,714 53.9%   
Long term debt Rs m01 0.0%   
Total assets Rs m1,3661,779 76.8%  
Interest coverage x5.2-6.1 -85.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x3.70 10,000.5%   
Return on assets %53.2-0.2 -32,031.6%  
Return on equity %63.8-0.2 -32,710.8%  
Return on capital %78.1-0.1 -56,258.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m480-   
Fx outflow Rs m00-   
Net fx Rs m480-   
CASH FLOW
From Operations Rs m1,435456 314.5%  
From Investments Rs m424-411 -103.1%  
From Financial Activity Rs m-1,676-2 76,877.1%  
Net Cashflow Rs m18443 427.8%  

Share Holding

Indian Promoters % 74.4 19.1 388.9%  
Foreign collaborators % 0.6 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 80.9 30.9%  
Shareholders   2,308 175,515 1.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CRAVATEX With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    


More on CRAVATEX vs EXCEL INFOWAYS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CRAVATEX vs EXCEL INFOWAYS Share Price Performance

Period CRAVATEX EXCEL INFOWAYS
1-Day -1.29% 0.00%
1-Month -0.44% 1.96%
1-Year 38.97% 20.93%
3-Year CAGR 20.98% 58.47%
5-Year CAGR 8.07% 43.99%

* Compound Annual Growth Rate

Here are more details on the CRAVATEX share price and the EXCEL INFOWAYS share price.

Moving on to shareholding structures...

The promoters of CRAVATEX hold a 75.0% stake in the company. In case of EXCEL INFOWAYS the stake stands at 19.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRAVATEX and the shareholding pattern of EXCEL INFOWAYS.

Finally, a word on dividends...

In the most recent financial year, CRAVATEX paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 0.7%.

EXCEL INFOWAYS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of CRAVATEX, and the dividend history of EXCEL INFOWAYS.



Today's Market

Gift Nifty Up 20 Points | Gland Pharma Receives USFDA Approval | Maruti Suzuki Crosses Rs 8 Trillion Mark | Top Buzzing Stocks Today Gift Nifty Up 20 Points | Gland Pharma Receives USFDA Approval | Maruti Suzuki Crosses Rs 8 Trillion Mark | Top Buzzing Stocks Today(Pre-Open)

Indian share markets continued the momentum as the session progressed and ended on firm footing.