CRAVATEX | FRASER & COMPANY | CRAVATEX/ FRASER & COMPANY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.9 | -17.1 | - | View Chart |
P/BV | x | 1.2 | 0.5 | 236.3% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CRAVATEX FRASER & COMPANY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRAVATEX Mar-23 |
FRASER & COMPANY Mar-23 |
CRAVATEX/ FRASER & COMPANY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 544 | 11 | 5,044.5% | |
Low | Rs | 285 | 6 | 5,174.5% | |
Sales per share (Unadj.) | Rs | 1,952.2 | 12.9 | 15,085.3% | |
Earnings per share (Unadj.) | Rs | 228.4 | 0.4 | 54,233.6% | |
Cash flow per share (Unadj.) | Rs | 291.0 | 0.6 | 51,144.1% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 358.0 | 9.8 | 3,635.1% | |
Shares outstanding (eoy) | m | 2.58 | 8.12 | 31.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.6 | 33.8% | |
Avg P/E ratio | x | 1.8 | 19.3 | 9.4% | |
P/CF ratio (eoy) | x | 1.4 | 14.3 | 10.0% | |
Price / Book Value ratio | x | 1.2 | 0.8 | 140.2% | |
Dividend payout | % | 0.7 | 0 | - | |
Avg Mkt Cap | Rs m | 1,070 | 66 | 1,619.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 607 | 2 | 31,624.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,037 | 105 | 4,793.1% | |
Other income | Rs m | 125 | 0 | 623,400.0% | |
Total revenues | Rs m | 5,161 | 105 | 4,910.8% | |
Gross profit | Rs m | 758 | 7 | 11,505.2% | |
Depreciation | Rs m | 161 | 1 | 13,452.5% | |
Interest | Rs m | 138 | 1 | 17,936.4% | |
Profit before tax | Rs m | 583 | 5 | 12,544.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -6 | 1 | -491.0% | |
Profit after tax | Rs m | 589 | 3 | 17,231.9% | |
Gross profit margin | % | 15.1 | 6.3 | 240.0% | |
Effective tax rate | % | -1.0 | 26.3 | -3.9% | |
Net profit margin | % | 11.7 | 3.3 | 359.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,260 | 114 | 1,107.0% | |
Current liabilities | Rs m | 426 | 41 | 1,046.4% | |
Net working cap to sales | % | 16.5 | 69.5 | 23.8% | |
Current ratio | x | 3.0 | 2.8 | 105.8% | |
Inventory Days | Days | 5 | 64 | 8.1% | |
Debtors Days | Days | 190 | 366,539,249 | 0.0% | |
Net fixed assets | Rs m | 107 | 21 | 499.8% | |
Share capital | Rs m | 26 | 81 | 31.8% | |
"Free" reserves | Rs m | 898 | -1 | -72,991.1% | |
Net worth | Rs m | 924 | 80 | 1,155.0% | |
Long term debt | Rs m | 0 | 3 | 0.0% | |
Total assets | Rs m | 1,366 | 135 | 1,011.1% | |
Interest coverage | x | 5.2 | 7.0 | 74.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 3.7 | 0.8 | 474.1% | |
Return on assets | % | 53.2 | 3.1 | 1,716.5% | |
Return on equity | % | 63.8 | 4.3 | 1,491.3% | |
Return on capital | % | 78.1 | 6.5 | 1,196.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 48 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 48 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,435 | 2 | 63,512.4% | |
From Investments | Rs m | 424 | -7 | -6,008.4% | |
From Financial Activity | Rs m | -1,676 | NA | -1,396,600.0% | |
Net Cashflow | Rs m | 184 | -5 | -3,915.8% |
Indian Promoters | % | 74.4 | 3.1 | 2,383.3% | |
Foreign collaborators | % | 0.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 96.9 | 25.8% | |
Shareholders | 2,308 | 6,193 | 37.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CRAVATEX With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRAVATEX | FRASER & COMPANY |
---|---|---|
1-Day | -1.29% | 1.19% |
1-Month | -0.44% | 4.49% |
1-Year | 38.97% | -3.76% |
3-Year CAGR | 20.98% | -3.23% |
5-Year CAGR | 8.07% | -10.73% |
* Compound Annual Growth Rate
Here are more details on the CRAVATEX share price and the FRASER & COMPANY share price.
Moving on to shareholding structures...
The promoters of CRAVATEX hold a 75.0% stake in the company. In case of FRASER & COMPANY the stake stands at 3.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRAVATEX and the shareholding pattern of FRASER & COMPANY.
Finally, a word on dividends...
In the most recent financial year, CRAVATEX paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 0.7%.
FRASER & COMPANY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CRAVATEX, and the dividend history of FRASER & COMPANY.
Indian share markets continued the momentum as the session progressed and ended on firm footing.