CRAVATEX | KEMP & CO | CRAVATEX/ KEMP & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.8 | 200.8 | 6.9% | View Chart |
P/BV | x | 1.2 | 0.4 | 294.3% | View Chart |
Dividend Yield | % | 0.3 | 1.3 | 27.0% |
CRAVATEX KEMP & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRAVATEX Mar-23 |
KEMP & CO Mar-23 |
CRAVATEX/ KEMP & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 544 | 893 | 60.9% | |
Low | Rs | 285 | 485 | 58.7% | |
Sales per share (Unadj.) | Rs | 1,952.2 | 27.6 | 7,070.2% | |
Earnings per share (Unadj.) | Rs | 228.4 | 10.9 | 2,101.3% | |
Cash flow per share (Unadj.) | Rs | 291.0 | 13.0 | 2,232.0% | |
Dividends per share (Unadj.) | Rs | 1.50 | 12.00 | 12.5% | |
Avg Dividend yield | % | 0.4 | 1.7 | 20.8% | |
Book value per share (Unadj.) | Rs | 358.0 | 2,270.8 | 15.8% | |
Shares outstanding (eoy) | m | 2.58 | 1.08 | 238.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 25.0 | 0.9% | |
Avg P/E ratio | x | 1.8 | 63.4 | 2.9% | |
P/CF ratio (eoy) | x | 1.4 | 52.8 | 2.7% | |
Price / Book Value ratio | x | 1.2 | 0.3 | 382.0% | |
Dividend payout | % | 0.7 | 110.4 | 0.6% | |
Avg Mkt Cap | Rs m | 1,070 | 744 | 143.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 607 | 13 | 4,685.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,037 | 30 | 16,890.0% | |
Other income | Rs m | 125 | 27 | 468.4% | |
Total revenues | Rs m | 5,161 | 56 | 9,144.7% | |
Gross profit | Rs m | 758 | -11 | -6,709.6% | |
Depreciation | Rs m | 161 | 2 | 6,869.4% | |
Interest | Rs m | 138 | 0 | - | |
Profit before tax | Rs m | 583 | 13 | 4,494.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -6 | 1 | -483.1% | |
Profit after tax | Rs m | 589 | 12 | 5,019.8% | |
Gross profit margin | % | 15.1 | -37.9 | -39.7% | |
Effective tax rate | % | -1.0 | 9.6 | -10.7% | |
Net profit margin | % | 11.7 | 39.4 | 29.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,260 | 55 | 2,276.8% | |
Current liabilities | Rs m | 426 | 14 | 2,948.9% | |
Net working cap to sales | % | 16.5 | 137.0 | 12.1% | |
Current ratio | x | 3.0 | 3.8 | 77.2% | |
Inventory Days | Days | 5 | 32,466 | 0.0% | |
Debtors Days | Days | 190 | 118,190 | 0.2% | |
Net fixed assets | Rs m | 107 | 2,637 | 4.0% | |
Share capital | Rs m | 26 | 11 | 239.3% | |
"Free" reserves | Rs m | 898 | 2,442 | 36.8% | |
Net worth | Rs m | 924 | 2,452 | 37.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,366 | 2,692 | 50.8% | |
Interest coverage | x | 5.2 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 3.7 | 0 | 33,275.7% | |
Return on assets | % | 53.2 | 0.4 | 12,211.6% | |
Return on equity | % | 63.8 | 0.5 | 13,333.0% | |
Return on capital | % | 78.1 | 0.5 | 14,758.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 48 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 48 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,435 | -14 | -10,546.5% | |
From Investments | Rs m | 424 | 6 | 7,441.9% | |
From Financial Activity | Rs m | -1,676 | -4 | 38,794.4% | |
Net Cashflow | Rs m | 184 | -12 | -1,501.6% |
Indian Promoters | % | 74.4 | 70.3 | 105.8% | |
Foreign collaborators | % | 0.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 29.7 | 84.2% | |
Shareholders | 2,308 | 573 | 402.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CRAVATEX With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRAVATEX | KEMP & CO |
---|---|---|
1-Day | -0.95% | 5.00% |
1-Month | -1.38% | -7.47% |
1-Year | 37.66% | 32.78% |
3-Year CAGR | 19.18% | 36.27% |
5-Year CAGR | 7.86% | 9.00% |
* Compound Annual Growth Rate
Here are more details on the CRAVATEX share price and the KEMP & CO share price.
Moving on to shareholding structures...
The promoters of CRAVATEX hold a 75.0% stake in the company. In case of KEMP & CO the stake stands at 70.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRAVATEX and the shareholding pattern of KEMP & CO.
Finally, a word on dividends...
In the most recent financial year, CRAVATEX paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 0.7%.
KEMP & CO paid Rs 12.0, and its dividend payout ratio stood at 110.4%.
You may visit here to review the dividend history of CRAVATEX, and the dividend history of KEMP & CO.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.