CRAVATEX | SIROHIA & SONS | CRAVATEX/ SIROHIA & SONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.9 | - | - | View Chart |
P/BV | x | 1.2 | 0.2 | 578.2% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CRAVATEX SIROHIA & SONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRAVATEX Mar-23 |
SIROHIA & SONS Mar-23 |
CRAVATEX/ SIROHIA & SONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 544 | 9 | 6,279.4% | |
Low | Rs | 285 | 9 | 3,286.4% | |
Sales per share (Unadj.) | Rs | 1,952.2 | 0 | - | |
Earnings per share (Unadj.) | Rs | 228.4 | -0.1 | -158,352.3% | |
Cash flow per share (Unadj.) | Rs | 291.0 | -0.1 | -216,346.4% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 358.0 | 27.4 | 1,307.8% | |
Shares outstanding (eoy) | m | 2.58 | 10.26 | 25.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0 | - | |
Avg P/E ratio | x | 1.8 | -60.0 | -3.0% | |
P/CF ratio (eoy) | x | 1.4 | -64.4 | -2.2% | |
Price / Book Value ratio | x | 1.2 | 0.3 | 366.5% | |
Dividend payout | % | 0.7 | 0 | - | |
Avg Mkt Cap | Rs m | 1,070 | 89 | 1,205.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 607 | 1 | 108,425.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,037 | 0 | - | |
Other income | Rs m | 125 | 4 | 3,246.9% | |
Total revenues | Rs m | 5,161 | 4 | 134,408.3% | |
Gross profit | Rs m | 758 | -5 | -14,665.2% | |
Depreciation | Rs m | 161 | 0 | 161,430.0% | |
Interest | Rs m | 138 | 0 | - | |
Profit before tax | Rs m | 583 | -1 | -40,792.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -6 | 0 | -11,980.0% | |
Profit after tax | Rs m | 589 | -1 | -39,819.6% | |
Gross profit margin | % | 15.1 | 0 | - | |
Effective tax rate | % | -1.0 | -3.3 | 31.1% | |
Net profit margin | % | 11.7 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,260 | 240 | 524.8% | |
Current liabilities | Rs m | 426 | 0 | 101,526.2% | |
Net working cap to sales | % | 16.5 | 0 | - | |
Current ratio | x | 3.0 | 571.6 | 0.5% | |
Inventory Days | Days | 5 | 0 | - | |
Debtors Days | Days | 190 | 0 | - | |
Net fixed assets | Rs m | 107 | 41 | 259.2% | |
Share capital | Rs m | 26 | 103 | 25.2% | |
"Free" reserves | Rs m | 898 | 178 | 503.5% | |
Net worth | Rs m | 924 | 281 | 328.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,366 | 281 | 485.9% | |
Interest coverage | x | 5.2 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 3.7 | 0 | - | |
Return on assets | % | 53.2 | -0.5 | -10,119.6% | |
Return on equity | % | 63.8 | -0.5 | -12,113.6% | |
Return on capital | % | 78.1 | -0.5 | -15,319.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 48 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 48 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,435 | 0 | 624,078.3% | |
From Investments | Rs m | 424 | NA | - | |
From Financial Activity | Rs m | -1,676 | NA | 349,150.0% | |
Net Cashflow | Rs m | 184 | 0 | -73,460.0% |
Indian Promoters | % | 74.4 | 50.1 | 148.4% | |
Foreign collaborators | % | 0.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 49.9 | 50.1% | |
Shareholders | 2,308 | 142 | 1,625.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CRAVATEX With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRAVATEX | SIROHIA & SONS |
---|---|---|
1-Day | -1.29% | -4.90% |
1-Month | -0.44% | -5.21% |
1-Year | 38.97% | -35.97% |
3-Year CAGR | 20.98% | -13.87% |
5-Year CAGR | 8.07% | -8.57% |
* Compound Annual Growth Rate
Here are more details on the CRAVATEX share price and the SIROHIA & SONS share price.
Moving on to shareholding structures...
The promoters of CRAVATEX hold a 75.0% stake in the company. In case of SIROHIA & SONS the stake stands at 50.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRAVATEX and the shareholding pattern of SIROHIA & SONS.
Finally, a word on dividends...
In the most recent financial year, CRAVATEX paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 0.7%.
SIROHIA & SONS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CRAVATEX, and the dividend history of SIROHIA & SONS.
Indian share markets continued the momentum as the session progressed and ended on firm footing.