COSMO FIRST | G M POLYPLAST | COSMO FIRST/ G M POLYPLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.3 | - | - | View Chart |
P/BV | x | 1.2 | 10.4 | 11.9% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
COSMO FIRST G M POLYPLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COSMO FIRST Mar-23 |
G M POLYPLAST Mar-23 |
COSMO FIRST/ G M POLYPLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,427 | 1,054 | 135.4% | |
Low | Rs | 550 | 97 | 568.1% | |
Sales per share (Unadj.) | Rs | 1,167.7 | 61.1 | 1,910.8% | |
Earnings per share (Unadj.) | Rs | 92.9 | 3.7 | 2,542.9% | |
Cash flow per share (Unadj.) | Rs | 121.5 | 4.6 | 2,663.2% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 489.8 | 18.8 | 2,601.1% | |
Shares outstanding (eoy) | m | 26.25 | 13.46 | 195.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 9.4 | 9.0% | |
Avg P/E ratio | x | 10.6 | 157.4 | 6.8% | |
P/CF ratio (eoy) | x | 8.1 | 126.1 | 6.4% | |
Price / Book Value ratio | x | 2.0 | 30.6 | 6.6% | |
Dividend payout | % | 5.4 | 0 | - | |
Avg Mkt Cap | Rs m | 25,943 | 7,744 | 335.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,171 | 20 | 11,110.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 30,653 | 823 | 3,726.5% | |
Other income | Rs m | 530 | 1 | 62,294.1% | |
Total revenues | Rs m | 31,182 | 823 | 3,786.9% | |
Gross profit | Rs m | 3,814 | 79 | 4,813.8% | |
Depreciation | Rs m | 750 | 12 | 6,139.2% | |
Interest | Rs m | 555 | 3 | 17,887.1% | |
Profit before tax | Rs m | 3,039 | 65 | 4,691.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 599 | 16 | 3,849.6% | |
Profit after tax | Rs m | 2,440 | 49 | 4,959.1% | |
Gross profit margin | % | 12.4 | 9.6 | 129.2% | |
Effective tax rate | % | 19.7 | 24.0 | 82.0% | |
Net profit margin | % | 8.0 | 6.0 | 133.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,293 | 296 | 4,489.8% | |
Current liabilities | Rs m | 10,028 | 112 | 8,967.3% | |
Net working cap to sales | % | 10.7 | 22.4 | 47.6% | |
Current ratio | x | 1.3 | 2.6 | 50.1% | |
Inventory Days | Days | 69 | 6 | 1,145.7% | |
Debtors Days | Days | 2 | 68,363 | 0.0% | |
Net fixed assets | Rs m | 17,808 | 68 | 26,049.9% | |
Share capital | Rs m | 263 | 135 | 195.0% | |
"Free" reserves | Rs m | 12,594 | 119 | 10,597.9% | |
Net worth | Rs m | 12,856 | 253 | 5,072.8% | |
Long term debt | Rs m | 5,466 | 3 | 160,758.8% | |
Total assets | Rs m | 31,101 | 364 | 8,533.9% | |
Interest coverage | x | 6.5 | 21.9 | 29.6% | |
Debt to equity ratio | x | 0.4 | 0 | 3,169.0% | |
Sales to assets ratio | x | 1.0 | 2.3 | 43.7% | |
Return on assets | % | 9.6 | 14.4 | 67.1% | |
Return on equity | % | 19.0 | 19.4 | 97.8% | |
Return on capital | % | 19.6 | 26.4 | 74.2% | |
Exports to sales | % | 41.4 | 6.4 | 646.9% | |
Imports to sales | % | 19.6 | 6.2 | 313.7% | |
Exports (fob) | Rs m | 12,689 | 53 | 24,104.9% | |
Imports (cif) | Rs m | 5,993 | 51 | 11,689.1% | |
Fx inflow | Rs m | 12,689 | 53 | 24,104.9% | |
Fx outflow | Rs m | 5,993 | 51 | 11,689.1% | |
Net fx | Rs m | 6,696 | 1 | 488,744.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,652 | -5 | -100,034.4% | |
From Investments | Rs m | -3,246 | -7 | 45,207.5% | |
From Financial Activity | Rs m | -1,533 | 8 | -19,727.2% | |
Net Cashflow | Rs m | -127 | -4 | 3,130.5% |
Indian Promoters | % | 45.0 | 73.5 | 61.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.2 | 0.4 | 766.7% | |
FIIs | % | 3.2 | 0.4 | 759.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.0 | 26.5 | 207.7% | |
Shareholders | 46,304 | 439 | 10,547.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare COSMO FIRST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES EPL SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | COSMO FILMS | G M POLYPLAST |
---|---|---|
1-Day | 2.47% | -2.29% |
1-Month | 14.71% | 13.42% |
1-Year | -4.65% | 29.28% |
3-Year CAGR | 11.48% | 5.36% |
5-Year CAGR | 35.38% | 3.25% |
* Compound Annual Growth Rate
Here are more details on the COSMO FILMS share price and the G M POLYPLAST share price.
Moving on to shareholding structures...
The promoters of COSMO FILMS hold a 45.0% stake in the company. In case of G M POLYPLAST the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COSMO FILMS and the shareholding pattern of G M POLYPLAST.
Finally, a word on dividends...
In the most recent financial year, COSMO FILMS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.4%.
G M POLYPLAST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of COSMO FILMS, and the dividend history of G M POLYPLAST.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.