Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CEETA INDUST. vs VARUN BEVERAGES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CEETA INDUST. VARUN BEVERAGES CEETA INDUST./
VARUN BEVERAGES
 
P/E (TTM) x -22.9 90.1 - View Chart
P/BV x 2.3 27.3 8.4% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 CEETA INDUST.   VARUN BEVERAGES
EQUITY SHARE DATA
    CEETA INDUST.
Mar-23
VARUN BEVERAGES
Dec-23
CEETA INDUST./
VARUN BEVERAGES
5-Yr Chart
Click to enlarge
High Rs381,380 2.7%   
Low Rs13550 2.3%   
Sales per share (Unadj.) Rs2.8121.3 2.3%  
Earnings per share (Unadj.) Rs-0.916.2 -5.5%  
Cash flow per share (Unadj.) Rs-0.521.4 -2.6%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Avg Dividend yield %00.3 0.0%  
Book value per share (Unadj.) Rs18.053.3 33.8%  
Shares outstanding (eoy) m14.501,299.22 1.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x9.08.0 113.4%   
Avg P/E ratio x-28.359.7 -47.4%  
P/CF ratio (eoy) x-45.745.1 -101.4%  
Price / Book Value ratio x1.418.1 7.7%  
Dividend payout %015.5 -0.0%   
Avg Mkt Cap Rs m3631,254,053 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1514,466 0.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m40157,641 0.0%  
Other income Rs m14794 1.8%   
Total revenues Rs m54158,435 0.0%   
Gross profit Rs m-1536,325 -0.0%  
Depreciation Rs m56,809 0.1%   
Interest Rs m42,916 0.2%   
Profit before tax Rs m-1127,394 -0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m26,375 0.0%   
Profit after tax Rs m-1321,018 -0.1%  
Gross profit margin %-38.323.0 -166.3%  
Effective tax rate %-20.923.3 -89.8%   
Net profit margin %-31.913.3 -239.3%  
BALANCE SHEET DATA
Current assets Rs m10242,356 0.2%   
Current liabilities Rs m5941,532 0.1%   
Net working cap to sales %107.00.5 20,467.1%  
Current ratio x1.71.0 169.9%  
Inventory Days Days1,01214 7,044.5%  
Debtors Days Days24,0758 289,319.6%  
Net fixed assets Rs m287109,516 0.3%   
Share capital Rs m156,496 0.2%   
"Free" reserves Rs m24762,780 0.4%   
Net worth Rs m26169,277 0.4%   
Long term debt Rs m7631,889 0.2%   
Total assets Rs m389151,872 0.3%  
Interest coverage x-1.410.4 -13.3%   
Debt to equity ratio x0.30.5 63.2%  
Sales to assets ratio x0.11.0 10.0%   
Return on assets %-2.215.8 -13.7%  
Return on equity %-4.930.3 -16.2%  
Return on capital %-1.830.0 -6.1%  
Exports to sales %01.6 0.0%   
Imports to sales %08.7 0.0%   
Exports (fob) Rs mNA2,587 0.0%   
Imports (cif) Rs mNA13,686 0.0%   
Fx inflow Rs m02,587 0.0%   
Fx outflow Rs m013,686 0.0%   
Net fx Rs m0-11,099 -0.0%   
CASH FLOW
From Operations Rs m-1423,908 -0.1%  
From Investments Rs m-112-32,899 0.3%  
From Financial Activity Rs m1129,849 1.1%  
Net Cashflow Rs m-15879 -1.7%  

Share Holding

Indian Promoters % 71.9 62.9 114.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 29.9 0.8%  
FIIs % 0.0 25.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.1 37.1 75.7%  
Shareholders   20,048 489,887 4.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CEETA INDUST. With:   NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on CEETA IND. vs VARUN BEVERAGES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CEETA IND. vs VARUN BEVERAGES Share Price Performance

Period CEETA IND. VARUN BEVERAGES S&P BSE REALTY
1-Day -0.60% 1.17% 0.53%
1-Month 26.14% 4.01% 8.59%
1-Year 130.94% 101.24% 117.98%
3-Year CAGR 79.55% 94.02% 45.19%
5-Year CAGR 45.34% 63.84% 29.95%

* Compound Annual Growth Rate

Here are more details on the CEETA IND. share price and the VARUN BEVERAGES share price.

Moving on to shareholding structures...

The promoters of CEETA IND. hold a 71.9% stake in the company. In case of VARUN BEVERAGES the stake stands at 62.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CEETA IND. and the shareholding pattern of VARUN BEVERAGES.

Finally, a word on dividends...

In the most recent financial year, CEETA IND. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

VARUN BEVERAGES paid Rs 2.5, and its dividend payout ratio stood at 15.5%.

You may visit here to review the dividend history of CEETA IND., and the dividend history of VARUN BEVERAGES.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.