CUPID | MULLER & PHI | CUPID/ MULLER & PHI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 3.6 | 26.4 | 13.7% | View Chart |
P/BV | x | 0.9 | - | - | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
CUPID MULLER & PHI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CUPID Mar-23 |
MULLER & PHI Mar-23 |
CUPID/ MULLER & PHI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 354 | 274 | 129.1% | |
Low | Rs | 199 | 109 | 182.5% | |
Sales per share (Unadj.) | Rs | 119.3 | 62.1 | 192.0% | |
Earnings per share (Unadj.) | Rs | 23.7 | 3.4 | 703.6% | |
Cash flow per share (Unadj.) | Rs | 25.9 | 3.5 | 745.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 124.7 | -32.1 | -388.4% | |
Shares outstanding (eoy) | m | 13.34 | 0.63 | 2,117.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 3.1 | 75.8% | |
Avg P/E ratio | x | 11.7 | 56.4 | 20.7% | |
P/CF ratio (eoy) | x | 10.7 | 54.5 | 19.6% | |
Price / Book Value ratio | x | 2.2 | -5.9 | -37.4% | |
Dividend payout | % | 2.1 | 0 | - | |
Avg Mkt Cap | Rs m | 3,686 | 120 | 3,080.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 115 | 10 | 1,131.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,591 | 39 | 4,066.3% | |
Other income | Rs m | 48 | 3 | 1,827.6% | |
Total revenues | Rs m | 1,639 | 42 | 3,926.3% | |
Gross profit | Rs m | 413 | 0 | 98,350.0% | |
Depreciation | Rs m | 30 | 0 | 42,414.3% | |
Interest | Rs m | 8 | 1 | 949.4% | |
Profit before tax | Rs m | 423 | 2 | 19,961.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 107 | 0 | - | |
Profit after tax | Rs m | 316 | 2 | 14,897.6% | |
Gross profit margin | % | 26.0 | 1.1 | 2,407.2% | |
Effective tax rate | % | 25.4 | 0 | - | |
Net profit margin | % | 19.8 | 5.4 | 365.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,528 | 12 | 12,481.5% | |
Current liabilities | Rs m | 202 | 27 | 734.4% | |
Net working cap to sales | % | 83.3 | -38.9 | -214.4% | |
Current ratio | x | 7.6 | 0.4 | 1,699.6% | |
Inventory Days | Days | 159 | 332 | 47.8% | |
Debtors Days | Days | 588 | 867 | 67.9% | |
Net fixed assets | Rs m | 361 | 36 | 997.7% | |
Share capital | Rs m | 133 | 6 | 2,134.1% | |
"Free" reserves | Rs m | 1,530 | -26 | -5,779.0% | |
Net worth | Rs m | 1,663 | -20 | -8,225.0% | |
Long term debt | Rs m | 0 | 10 | 0.0% | |
Total assets | Rs m | 1,888 | 48 | 3,903.1% | |
Interest coverage | x | 54.7 | 3.6 | 1,533.9% | |
Debt to equity ratio | x | 0 | -0.5 | -0.0% | |
Sales to assets ratio | x | 0.8 | 0.8 | 104.2% | |
Return on assets | % | 17.1 | 6.1 | 280.6% | |
Return on equity | % | 19.0 | -10.5 | -180.9% | |
Return on capital | % | 25.9 | -30.2 | -85.8% | |
Exports to sales | % | 91.9 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 1,463 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,463 | 0 | - | |
Fx outflow | Rs m | 53 | 0 | - | |
Net fx | Rs m | 1,410 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 327 | 2 | 15,956.6% | |
From Investments | Rs m | -219 | NA | 2,186,200.0% | |
From Financial Activity | Rs m | -109 | -3 | 3,219.7% | |
Net Cashflow | Rs m | -1 | -1 | 71.9% |
Indian Promoters | % | 44.8 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.6 | - | |
Indian inst/Mut Fund | % | 5.2 | 0.0 | 26,000.0% | |
FIIs | % | 5.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.2 | 48.4 | 114.1% | |
Shareholders | 33,761 | 1,770 | 1,907.4% | ||
Pledged promoter(s) holding | % | 39.2 | 0.0 | - |
Compare CUPID With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CUPID | MULLER & PHI |
---|---|---|
1-Day | -1.77% | -0.05% |
1-Month | -3.54% | 5.99% |
1-Year | 657.54% | 29.90% |
3-Year CAGR | 114.86% | 41.47% |
5-Year CAGR | 75.06% | 45.87% |
* Compound Annual Growth Rate
Here are more details on the CUPID share price and the MULLER & PHI share price.
Moving on to shareholding structures...
The promoters of CUPID hold a 44.8% stake in the company. In case of MULLER & PHI the stake stands at 51.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CUPID and the shareholding pattern of MULLER & PHI.
Finally, a word on dividends...
In the most recent financial year, CUPID paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 2.1%.
MULLER & PHI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CUPID, and the dividend history of MULLER & PHI.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.