CYBERMATE INDIA | L&T TECHNOLOGY SERVICES | CYBERMATE INDIA/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -71.4 | 38.7 | - | View Chart |
P/BV | x | 0.6 | 10.4 | 5.4% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
CYBERMATE INDIA L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYBERMATE INDIA Mar-23 |
L&T TECHNOLOGY SERVICES Mar-23 |
CYBERMATE INDIA/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 8 | 5,295 | 0.1% | |
Low | Rs | 3 | 2,923 | 0.1% | |
Sales per share (Unadj.) | Rs | 2.1 | 758.8 | 0.3% | |
Earnings per share (Unadj.) | Rs | 0 | 111.2 | 0.0% | |
Cash flow per share (Unadj.) | Rs | 0 | 133.1 | 0.0% | |
Dividends per share (Unadj.) | Rs | 0 | 45.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 8.9 | 459.9 | 1.9% | |
Shares outstanding (eoy) | m | 112.96 | 105.61 | 107.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 5.4 | 47.0% | |
Avg P/E ratio | x | 170.3 | 37.0 | 460.8% | |
P/CF ratio (eoy) | x | 145.4 | 30.9 | 471.1% | |
Price / Book Value ratio | x | 0.6 | 8.9 | 6.6% | |
Dividend payout | % | 0 | 40.5 | 0.0% | |
Avg Mkt Cap | Rs m | 597 | 433,946 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 246 | 45,639 | 0.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 235 | 80,136 | 0.3% | |
Other income | Rs m | 49 | 2,227 | 2.2% | |
Total revenues | Rs m | 284 | 82,363 | 0.3% | |
Gross profit | Rs m | -36 | 16,960 | -0.2% | |
Depreciation | Rs m | 1 | 2,315 | 0.0% | |
Interest | Rs m | 8 | 435 | 1.8% | |
Profit before tax | Rs m | 5 | 16,437 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 4,696 | 0.0% | |
Profit after tax | Rs m | 4 | 11,741 | 0.0% | |
Gross profit margin | % | -15.3 | 21.2 | -72.5% | |
Effective tax rate | % | 26.6 | 28.6 | 93.0% | |
Net profit margin | % | 1.5 | 14.7 | 10.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,067 | 51,410 | 2.1% | |
Current liabilities | Rs m | 741 | 15,139 | 4.9% | |
Net working cap to sales | % | 139.0 | 45.3 | 307.2% | |
Current ratio | x | 1.4 | 3.4 | 42.4% | |
Inventory Days | Days | 1,062 | 117 | 907.1% | |
Debtors Days | Days | 16,118 | 79 | 20,454.2% | |
Net fixed assets | Rs m | 683 | 17,625 | 3.9% | |
Share capital | Rs m | 226 | 211 | 107.1% | |
"Free" reserves | Rs m | 784 | 48,360 | 1.6% | |
Net worth | Rs m | 1,010 | 48,571 | 2.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,750 | 69,035 | 2.5% | |
Interest coverage | x | 1.6 | 38.8 | 4.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 1.2 | 11.5% | |
Return on assets | % | 0.6 | 17.6 | 3.7% | |
Return on equity | % | 0.3 | 24.2 | 1.4% | |
Return on capital | % | 1.3 | 34.7 | 3.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 223 | 65,934 | 0.3% | |
Fx outflow | Rs m | 251 | 30,384 | 0.8% | |
Net fx | Rs m | -28 | 35,550 | -0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4 | 13,051 | 0.0% | |
From Investments | Rs m | 1 | -5,718 | -0.0% | |
From Financial Activity | Rs m | -4 | -4,435 | 0.1% | |
Net Cashflow | Rs m | 1 | 2,898 | 0.0% |
Indian Promoters | % | 24.9 | 73.7 | 33.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 17.6 | - | |
FIIs | % | 0.0 | 5.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 75.1 | 26.3 | 286.0% | |
Shareholders | 38,422 | 243,374 | 15.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CYBERMATE INDIA With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CYBERMATE INDIA | L&T TECHNOLOGY SERVICES |
---|---|---|
1-Day | 1.88% | -7.78% |
1-Month | 0.26% | -11.79% |
1-Year | 25.41% | 38.57% |
3-Year CAGR | 22.84% | 22.16% |
5-Year CAGR | 16.12% | 22.44% |
* Compound Annual Growth Rate
Here are more details on the CYBERMATE INDIA share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of CYBERMATE INDIA hold a 24.9% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYBERMATE INDIA and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, CYBERMATE INDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
L&T TECHNOLOGY SERVICES paid Rs 45.0, and its dividend payout ratio stood at 40.5%.
You may visit here to review the dividend history of CYBERMATE INDIA, and the dividend history of L&T TECHNOLOGY SERVICES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.