CYBERMATE INDIA | R SYSTEM INTL | CYBERMATE INDIA/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -71.4 | 39.5 | - | View Chart |
P/BV | x | 0.6 | 10.2 | 5.5% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
CYBERMATE INDIA R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYBERMATE INDIA Mar-23 |
R SYSTEM INTL Dec-22 |
CYBERMATE INDIA/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 8 | 355 | 2.2% | |
Low | Rs | 3 | 185 | 1.4% | |
Sales per share (Unadj.) | Rs | 2.1 | 128.1 | 1.6% | |
Earnings per share (Unadj.) | Rs | 0 | 11.8 | 0.3% | |
Cash flow per share (Unadj.) | Rs | 0 | 14.8 | 0.2% | |
Dividends per share (Unadj.) | Rs | 0 | 6.50 | 0.0% | |
Avg Dividend yield | % | 0 | 2.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 8.9 | 46.1 | 19.4% | |
Shares outstanding (eoy) | m | 112.96 | 118.30 | 95.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.5 | 2.1 | 120.9% | |
Avg P/E ratio | x | 170.3 | 22.8 | 745.4% | |
P/CF ratio (eoy) | x | 145.4 | 18.3 | 795.9% | |
Price / Book Value ratio | x | 0.6 | 5.9 | 10.1% | |
Dividend payout | % | 0 | 55.1 | 0.0% | |
Avg Mkt Cap | Rs m | 597 | 31,915 | 1.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 246 | 10,194 | 2.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 235 | 15,158 | 1.5% | |
Other income | Rs m | 49 | 103 | 47.8% | |
Total revenues | Rs m | 284 | 15,261 | 1.9% | |
Gross profit | Rs m | -36 | 1,997 | -1.8% | |
Depreciation | Rs m | 1 | 350 | 0.2% | |
Interest | Rs m | 8 | 49 | 16.0% | |
Profit before tax | Rs m | 5 | 1,702 | 0.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 305 | 0.4% | |
Profit after tax | Rs m | 4 | 1,397 | 0.3% | |
Gross profit margin | % | -15.3 | 13.2 | -116.4% | |
Effective tax rate | % | 26.6 | 17.9 | 148.3% | |
Net profit margin | % | 1.5 | 9.2 | 16.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,067 | 6,301 | 16.9% | |
Current liabilities | Rs m | 741 | 1,980 | 37.4% | |
Net working cap to sales | % | 139.0 | 28.5 | 487.7% | |
Current ratio | x | 1.4 | 3.2 | 45.3% | |
Inventory Days | Days | 1,062 | 9 | 12,031.8% | |
Debtors Days | Days | 16,118 | 62 | 26,037.2% | |
Net fixed assets | Rs m | 683 | 1,809 | 37.8% | |
Share capital | Rs m | 226 | 118 | 191.0% | |
"Free" reserves | Rs m | 784 | 5,336 | 14.7% | |
Net worth | Rs m | 1,010 | 5,455 | 18.5% | |
Long term debt | Rs m | 0 | 13 | 0.0% | |
Total assets | Rs m | 1,750 | 8,111 | 21.6% | |
Interest coverage | x | 1.6 | 35.7 | 4.5% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.1 | 1.9 | 7.2% | |
Return on assets | % | 0.6 | 17.8 | 3.6% | |
Return on equity | % | 0.3 | 25.6 | 1.4% | |
Return on capital | % | 1.3 | 32.0 | 3.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 49 | 0.0% | |
Fx inflow | Rs m | 223 | 7,892 | 2.8% | |
Fx outflow | Rs m | 251 | 911 | 27.6% | |
Net fx | Rs m | -28 | 6,981 | -0.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4 | 964 | 0.4% | |
From Investments | Rs m | 1 | -214 | -0.4% | |
From Financial Activity | Rs m | -4 | -864 | 0.5% | |
Net Cashflow | Rs m | 1 | 19 | 6.6% |
Indian Promoters | % | 24.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.6 | - | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 75.1 | 48.1 | 156.3% | |
Shareholders | 38,422 | 30,437 | 126.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CYBERMATE INDIA With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CYBERMATE INDIA | R SYSTEM INTL |
---|---|---|
1-Day | 1.88% | 1.62% |
1-Month | 0.26% | 3.72% |
1-Year | 25.41% | 83.04% |
3-Year CAGR | 22.84% | 59.72% |
5-Year CAGR | 16.12% | 59.06% |
* Compound Annual Growth Rate
Here are more details on the CYBERMATE INDIA share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of CYBERMATE INDIA hold a 24.9% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYBERMATE INDIA and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, CYBERMATE INDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
R SYSTEM INTL paid Rs 6.5, and its dividend payout ratio stood at 55.1%.
You may visit here to review the dividend history of CYBERMATE INDIA, and the dividend history of R SYSTEM INTL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.