DAI-ICHI KAR | ARCHEAN CHEMICAL | DAI-ICHI KAR/ ARCHEAN CHEMICAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 20.7 | 188.3% | View Chart |
P/BV | x | 2.8 | 5.8 | 47.7% | View Chart |
Dividend Yield | % | 0.6 | 0.4 | 169.7% |
DAI-ICHI KAR ARCHEAN CHEMICAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
ARCHEAN CHEMICAL Mar-23 |
DAI-ICHI KAR/ ARCHEAN CHEMICAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 732 | 61.2% | |
Low | Rs | 255 | 440 | 57.9% | |
Sales per share (Unadj.) | Rs | 246.9 | 117.1 | 210.8% | |
Earnings per share (Unadj.) | Rs | 24.8 | 31.1 | 79.7% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 36.7 | 94.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 2.50 | 160.0% | |
Avg Dividend yield | % | 1.1 | 0.4 | 266.7% | |
Book value per share (Unadj.) | Rs | 228.1 | 115.7 | 197.1% | |
Shares outstanding (eoy) | m | 7.45 | 123.05 | 6.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 5.0 | 28.5% | |
Avg P/E ratio | x | 14.2 | 18.8 | 75.2% | |
P/CF ratio (eoy) | x | 10.1 | 16.0 | 63.2% | |
Price / Book Value ratio | x | 1.5 | 5.1 | 30.4% | |
Dividend payout | % | 16.1 | 8.0 | 200.7% | |
Avg Mkt Cap | Rs m | 2,619 | 72,097 | 3.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 720 | 21.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 14,411 | 12.8% | |
Other income | Rs m | 64 | 433 | 14.9% | |
Total revenues | Rs m | 1,904 | 14,843 | 12.8% | |
Gross profit | Rs m | 262 | 6,340 | 4.1% | |
Depreciation | Rs m | 75 | 686 | 10.9% | |
Interest | Rs m | 30 | 970 | 3.1% | |
Profit before tax | Rs m | 221 | 5,117 | 4.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 1,291 | 2.8% | |
Profit after tax | Rs m | 185 | 3,826 | 4.8% | |
Gross profit margin | % | 14.2 | 44.0 | 32.3% | |
Effective tax rate | % | 16.5 | 25.2 | 65.2% | |
Net profit margin | % | 10.0 | 26.5 | 37.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 5,978 | 11.5% | |
Current liabilities | Rs m | 577 | 1,932 | 29.9% | |
Net working cap to sales | % | 5.8 | 28.1 | 20.8% | |
Current ratio | x | 1.2 | 3.1 | 38.3% | |
Inventory Days | Days | 117 | 61 | 190.5% | |
Debtors Days | Days | 530 | 298 | 177.8% | |
Net fixed assets | Rs m | 1,984 | 11,781 | 16.8% | |
Share capital | Rs m | 75 | 246 | 30.3% | |
"Free" reserves | Rs m | 1,625 | 13,988 | 11.6% | |
Net worth | Rs m | 1,699 | 14,234 | 11.9% | |
Long term debt | Rs m | 173 | 8 | 2,189.1% | |
Total assets | Rs m | 2,668 | 17,759 | 15.0% | |
Interest coverage | x | 8.3 | 6.3 | 131.8% | |
Debt to equity ratio | x | 0.1 | 0 | 18,340.4% | |
Sales to assets ratio | x | 0.7 | 0.8 | 85.0% | |
Return on assets | % | 8.1 | 27.0 | 29.9% | |
Return on equity | % | 10.9 | 26.9 | 40.4% | |
Return on capital | % | 13.4 | 42.7 | 31.4% | |
Exports to sales | % | 51.2 | 72.5 | 70.6% | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | 10,450 | 9.0% | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 10,450 | 9.0% | |
Fx outflow | Rs m | 275 | 1,730 | 15.9% | |
Net fx | Rs m | 667 | 8,720 | 7.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 4,961 | 4.7% | |
From Investments | Rs m | -326 | -2,903 | 11.2% | |
From Financial Activity | Rs m | 135 | -2,120 | -6.3% | |
Net Cashflow | Rs m | 39 | -62 | -62.5% |
Indian Promoters | % | 63.9 | 53.5 | 119.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 33.0 | - | |
FIIs | % | 0.0 | 5.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 46.6 | 77.6% | |
Shareholders | 5,085 | 106,788 | 4.8% | ||
Pledged promoter(s) holding | % | 0.0 | 4.6 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ARCHEAN CHEMICAL |
---|---|---|
1-Day | -1.43% | -1.88% |
1-Month | 22.98% | 5.13% |
1-Year | 59.28% | 20.43% |
3-Year CAGR | 20.16% | 13.36% |
5-Year CAGR | 22.69% | 7.81% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ARCHEAN CHEMICAL share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ARCHEAN CHEMICAL the stake stands at 53.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ARCHEAN CHEMICAL.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
ARCHEAN CHEMICAL paid Rs 2.5, and its dividend payout ratio stood at 8.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ARCHEAN CHEMICAL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.