DAI-ICHI KAR | ANDHRA PETRO | DAI-ICHI KAR/ ANDHRA PETRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 31.2 | 124.7% | View Chart |
P/BV | x | 2.8 | 1.6 | 174.9% | View Chart |
Dividend Yield | % | 0.6 | 1.6 | 39.7% |
DAI-ICHI KAR ANDHRA PETRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
ANDHRA PETRO Mar-23 |
DAI-ICHI KAR/ ANDHRA PETRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 134 | 334.3% | |
Low | Rs | 255 | 46 | 554.3% | |
Sales per share (Unadj.) | Rs | 246.9 | 80.4 | 307.2% | |
Earnings per share (Unadj.) | Rs | 24.8 | 2.4 | 1,032.2% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 4.2 | 825.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 1.50 | 266.7% | |
Avg Dividend yield | % | 1.1 | 1.7 | 68.3% | |
Book value per share (Unadj.) | Rs | 228.1 | 59.5 | 383.5% | |
Shares outstanding (eoy) | m | 7.45 | 84.97 | 8.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.1 | 127.2% | |
Avg P/E ratio | x | 14.2 | 37.5 | 37.8% | |
P/CF ratio (eoy) | x | 10.1 | 21.4 | 47.3% | |
Price / Book Value ratio | x | 1.5 | 1.5 | 101.8% | |
Dividend payout | % | 16.1 | 62.5 | 25.8% | |
Avg Mkt Cap | Rs m | 2,619 | 7,647 | 34.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 256 | 61.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 6,830 | 26.9% | |
Other income | Rs m | 64 | 187 | 34.5% | |
Total revenues | Rs m | 1,904 | 7,017 | 27.1% | |
Gross profit | Rs m | 262 | 346 | 75.6% | |
Depreciation | Rs m | 75 | 154 | 48.4% | |
Interest | Rs m | 30 | 86 | 35.2% | |
Profit before tax | Rs m | 221 | 293 | 75.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 89 | 41.1% | |
Profit after tax | Rs m | 185 | 204 | 90.5% | |
Gross profit margin | % | 14.2 | 5.1 | 280.6% | |
Effective tax rate | % | 16.5 | 30.3 | 54.4% | |
Net profit margin | % | 10.0 | 3.0 | 336.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 4,104 | 16.7% | |
Current liabilities | Rs m | 577 | 323 | 178.9% | |
Net working cap to sales | % | 5.8 | 55.4 | 10.6% | |
Current ratio | x | 1.2 | 12.7 | 9.3% | |
Inventory Days | Days | 117 | 26 | 445.0% | |
Debtors Days | Days | 530 | 7 | 7,655.9% | |
Net fixed assets | Rs m | 1,984 | 2,261 | 87.8% | |
Share capital | Rs m | 75 | 850 | 8.8% | |
"Free" reserves | Rs m | 1,625 | 4,203 | 38.7% | |
Net worth | Rs m | 1,699 | 5,052 | 33.6% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 6,365 | 41.9% | |
Interest coverage | x | 8.3 | 4.4 | 188.5% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.1 | 64.2% | |
Return on assets | % | 8.1 | 4.6 | 176.7% | |
Return on equity | % | 10.9 | 4.0 | 269.1% | |
Return on capital | % | 13.4 | 7.5 | 179.1% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0.7 | 2,182.8% | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | 47 | 587.9% | |
Fx inflow | Rs m | 942 | 0 | - | |
Fx outflow | Rs m | 275 | 53 | 523.1% | |
Net fx | Rs m | 667 | -53 | -1,266.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | -649 | -35.8% | |
From Investments | Rs m | -326 | 769 | -42.4% | |
From Financial Activity | Rs m | 135 | -130 | -103.2% | |
Net Cashflow | Rs m | 39 | -10 | -380.3% |
Indian Promoters | % | 63.9 | 45.0 | 141.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.8 | - | |
FIIs | % | 0.0 | 0.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 55.0 | 65.7% | |
Shareholders | 5,085 | 67,775 | 7.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ANDHRA PETRO |
---|---|---|
1-Day | -1.43% | 1.99% |
1-Month | 22.98% | 9.78% |
1-Year | 59.28% | 49.59% |
3-Year CAGR | 20.16% | 12.84% |
5-Year CAGR | 22.69% | 11.54% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ANDHRA PETRO share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ANDHRA PETRO the stake stands at 45.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ANDHRA PETRO.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
ANDHRA PETRO paid Rs 1.5, and its dividend payout ratio stood at 62.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ANDHRA PETRO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.