DAI-ICHI KAR | ALU FLUORIDE | DAI-ICHI KAR/ ALU FLUORIDE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 25.8 | 151.0% | View Chart |
P/BV | x | 2.8 | 5.8 | 47.3% | View Chart |
Dividend Yield | % | 0.6 | 0.4 | 161.4% |
DAI-ICHI KAR ALU FLUORIDE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
ALU FLUORIDE Mar-23 |
DAI-ICHI KAR/ ALU FLUORIDE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 359 | 124.8% | |
Low | Rs | 255 | 196 | 130.2% | |
Sales per share (Unadj.) | Rs | 246.9 | 174.1 | 141.9% | |
Earnings per share (Unadj.) | Rs | 24.8 | 16.0 | 155.3% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 25.5 | 136.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 2.00 | 200.0% | |
Avg Dividend yield | % | 1.1 | 0.7 | 157.9% | |
Book value per share (Unadj.) | Rs | 228.1 | 86.9 | 262.3% | |
Shares outstanding (eoy) | m | 7.45 | 7.82 | 95.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.6 | 89.3% | |
Avg P/E ratio | x | 14.2 | 17.4 | 81.6% | |
P/CF ratio (eoy) | x | 10.1 | 10.9 | 92.7% | |
Price / Book Value ratio | x | 1.5 | 3.2 | 48.3% | |
Dividend payout | % | 16.1 | 12.5 | 128.8% | |
Avg Mkt Cap | Rs m | 2,619 | 2,170 | 120.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 51 | 309.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 1,361 | 135.1% | |
Other income | Rs m | 64 | 13 | 495.8% | |
Total revenues | Rs m | 1,904 | 1,374 | 138.6% | |
Gross profit | Rs m | 262 | 269 | 97.3% | |
Depreciation | Rs m | 75 | 74 | 100.5% | |
Interest | Rs m | 30 | 29 | 104.7% | |
Profit before tax | Rs m | 221 | 179 | 123.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 54 | 67.8% | |
Profit after tax | Rs m | 185 | 125 | 147.9% | |
Gross profit margin | % | 14.2 | 19.7 | 72.0% | |
Effective tax rate | % | 16.5 | 30.1 | 54.7% | |
Net profit margin | % | 10.0 | 9.2 | 109.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 452 | 151.5% | |
Current liabilities | Rs m | 577 | 187 | 307.9% | |
Net working cap to sales | % | 5.8 | 19.4 | 30.1% | |
Current ratio | x | 1.2 | 2.4 | 49.2% | |
Inventory Days | Days | 117 | 35 | 333.7% | |
Debtors Days | Days | 530 | 368 | 144.1% | |
Net fixed assets | Rs m | 1,984 | 689 | 287.9% | |
Share capital | Rs m | 75 | 78 | 95.3% | |
"Free" reserves | Rs m | 1,625 | 602 | 270.0% | |
Net worth | Rs m | 1,699 | 680 | 249.9% | |
Long term debt | Rs m | 173 | 149 | 115.8% | |
Total assets | Rs m | 2,668 | 1,141 | 233.9% | |
Interest coverage | x | 8.3 | 7.1 | 115.7% | |
Debt to equity ratio | x | 0.1 | 0.2 | 46.3% | |
Sales to assets ratio | x | 0.7 | 1.2 | 57.8% | |
Return on assets | % | 8.1 | 13.5 | 59.8% | |
Return on equity | % | 10.9 | 18.4 | 59.2% | |
Return on capital | % | 13.4 | 25.1 | 53.6% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 0 | - | |
Fx outflow | Rs m | 275 | 0 | 344,125.0% | |
Net fx | Rs m | 667 | 0 | -833,375.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 202 | 114.8% | |
From Investments | Rs m | -326 | -181 | 180.1% | |
From Financial Activity | Rs m | 135 | -15 | -887.8% | |
Net Cashflow | Rs m | 39 | 6 | 639.8% |
Indian Promoters | % | 63.9 | 59.9 | 106.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.3 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 40.1 | 90.2% | |
Shareholders | 5,085 | 14,177 | 35.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ALU FLUORIDE |
---|---|---|
1-Day | -1.43% | -1.46% |
1-Month | 22.98% | 8.95% |
1-Year | 59.28% | 52.38% |
3-Year CAGR | 20.16% | 29.10% |
5-Year CAGR | 22.69% | 33.97% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ALU FLUORIDE share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ALU FLUORIDE the stake stands at 59.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ALU FLUORIDE.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
ALU FLUORIDE paid Rs 2.0, and its dividend payout ratio stood at 12.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ALU FLUORIDE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.