DAI-ICHI KAR | ANDHRA SUGAR | DAI-ICHI KAR/ ANDHRA SUGAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 19.6 | 199.0% | View Chart |
P/BV | x | 2.8 | 1.0 | 290.0% | View Chart |
Dividend Yield | % | 0.6 | 1.8 | 34.4% |
DAI-ICHI KAR ANDHRA SUGAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
ANDHRA SUGAR Mar-23 |
DAI-ICHI KAR/ ANDHRA SUGAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 178 | 252.4% | |
Low | Rs | 255 | 100 | 255.1% | |
Sales per share (Unadj.) | Rs | 246.9 | 174.7 | 141.3% | |
Earnings per share (Unadj.) | Rs | 24.8 | 13.5 | 183.0% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 18.5 | 188.1% | |
Dividends per share (Unadj.) | Rs | 4.00 | 2.00 | 200.0% | |
Avg Dividend yield | % | 1.1 | 1.4 | 78.9% | |
Book value per share (Unadj.) | Rs | 228.1 | 113.7 | 200.6% | |
Shares outstanding (eoy) | m | 7.45 | 135.54 | 5.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.8 | 179.3% | |
Avg P/E ratio | x | 14.2 | 10.2 | 138.5% | |
P/CF ratio (eoy) | x | 10.1 | 7.5 | 134.7% | |
Price / Book Value ratio | x | 1.5 | 1.2 | 126.4% | |
Dividend payout | % | 16.1 | 14.8 | 109.3% | |
Avg Mkt Cap | Rs m | 2,619 | 18,802 | 13.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 1,825 | 8.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 23,676 | 7.8% | |
Other income | Rs m | 64 | 289 | 22.3% | |
Total revenues | Rs m | 1,904 | 23,965 | 7.9% | |
Gross profit | Rs m | 262 | 2,881 | 9.1% | |
Depreciation | Rs m | 75 | 671 | 11.1% | |
Interest | Rs m | 30 | 41 | 73.7% | |
Profit before tax | Rs m | 221 | 2,458 | 9.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 622 | 5.9% | |
Profit after tax | Rs m | 185 | 1,836 | 10.1% | |
Gross profit margin | % | 14.2 | 12.2 | 116.9% | |
Effective tax rate | % | 16.5 | 25.3 | 65.1% | |
Net profit margin | % | 10.0 | 7.8 | 129.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 9,944 | 6.9% | |
Current liabilities | Rs m | 577 | 3,232 | 17.9% | |
Net working cap to sales | % | 5.8 | 28.4 | 20.6% | |
Current ratio | x | 1.2 | 3.1 | 38.6% | |
Inventory Days | Days | 117 | 55 | 211.0% | |
Debtors Days | Days | 530 | 357 | 148.5% | |
Net fixed assets | Rs m | 1,984 | 11,613 | 17.1% | |
Share capital | Rs m | 75 | 271 | 27.5% | |
"Free" reserves | Rs m | 1,625 | 15,142 | 10.7% | |
Net worth | Rs m | 1,699 | 15,413 | 11.0% | |
Long term debt | Rs m | 173 | 36 | 483.9% | |
Total assets | Rs m | 2,668 | 21,557 | 12.4% | |
Interest coverage | x | 8.3 | 60.6 | 13.7% | |
Debt to equity ratio | x | 0.1 | 0 | 4,389.5% | |
Sales to assets ratio | x | 0.7 | 1.1 | 62.8% | |
Return on assets | % | 8.1 | 8.7 | 92.6% | |
Return on equity | % | 10.9 | 11.9 | 91.3% | |
Return on capital | % | 13.4 | 16.2 | 83.1% | |
Exports to sales | % | 51.2 | 0.2 | 20,728.6% | |
Imports to sales | % | 15.0 | 2.2 | 680.1% | |
Exports (fob) | Rs m | 942 | 58 | 1,610.5% | |
Imports (cif) | Rs m | 275 | 521 | 52.8% | |
Fx inflow | Rs m | 942 | 58 | 1,610.5% | |
Fx outflow | Rs m | 275 | 985 | 28.0% | |
Net fx | Rs m | 667 | -926 | -72.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 2,858 | 8.1% | |
From Investments | Rs m | -326 | -2,044 | 15.9% | |
From Financial Activity | Rs m | 135 | -914 | -14.7% | |
Net Cashflow | Rs m | 39 | -100 | -38.8% |
Indian Promoters | % | 63.9 | 47.2 | 135.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.0 | - | |
FIIs | % | 0.0 | 3.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 52.8 | 68.4% | |
Shareholders | 5,085 | 48,799 | 10.4% | ||
Pledged promoter(s) holding | % | 0.0 | 2.2 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ANDHRA SUGAR |
---|---|---|
1-Day | -1.43% | 0.17% |
1-Month | 22.98% | 12.69% |
1-Year | 59.28% | -6.78% |
3-Year CAGR | 20.16% | 16.66% |
5-Year CAGR | 22.69% | 9.03% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ANDHRA SUGAR share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ANDHRA SUGAR the stake stands at 47.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ANDHRA SUGAR.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
ANDHRA SUGAR paid Rs 2.0, and its dividend payout ratio stood at 14.8%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ANDHRA SUGAR.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.