DAI-ICHI KAR | ANUPAM RASAYAN | DAI-ICHI KAR/ ANUPAM RASAYAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 46.2 | 84.4% | View Chart |
P/BV | x | 2.8 | 3.9 | 70.7% | View Chart |
Dividend Yield | % | 0.6 | 0.3 | 213.6% |
DAI-ICHI KAR ANUPAM RASAYAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
ANUPAM RASAYAN Mar-23 |
DAI-ICHI KAR/ ANUPAM RASAYAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 928 | 48.3% | |
Low | Rs | 255 | 547 | 46.6% | |
Sales per share (Unadj.) | Rs | 246.9 | 149.1 | 165.6% | |
Earnings per share (Unadj.) | Rs | 24.8 | 20.2 | 122.9% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 26.8 | 129.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 2.50 | 160.0% | |
Avg Dividend yield | % | 1.1 | 0.3 | 335.7% | |
Book value per share (Unadj.) | Rs | 228.1 | 219.8 | 103.8% | |
Shares outstanding (eoy) | m | 7.45 | 107.46 | 6.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 4.9 | 28.8% | |
Avg P/E ratio | x | 14.2 | 36.6 | 38.8% | |
P/CF ratio (eoy) | x | 10.1 | 27.5 | 36.7% | |
Price / Book Value ratio | x | 1.5 | 3.4 | 45.9% | |
Dividend payout | % | 16.1 | 12.4 | 130.2% | |
Avg Mkt Cap | Rs m | 2,619 | 79,261 | 3.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 689 | 22.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 16,019 | 11.5% | |
Other income | Rs m | 64 | 342 | 18.9% | |
Total revenues | Rs m | 1,904 | 16,361 | 11.6% | |
Gross profit | Rs m | 262 | 4,072 | 6.4% | |
Depreciation | Rs m | 75 | 711 | 10.5% | |
Interest | Rs m | 30 | 627 | 4.9% | |
Profit before tax | Rs m | 221 | 3,077 | 7.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 908 | 4.0% | |
Profit after tax | Rs m | 185 | 2,168 | 8.5% | |
Gross profit margin | % | 14.2 | 25.4 | 55.9% | |
Effective tax rate | % | 16.5 | 29.5 | 55.8% | |
Net profit margin | % | 10.0 | 13.5 | 74.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 21,112 | 3.2% | |
Current liabilities | Rs m | 577 | 8,108 | 7.1% | |
Net working cap to sales | % | 5.8 | 81.2 | 7.2% | |
Current ratio | x | 1.2 | 2.6 | 45.6% | |
Inventory Days | Days | 117 | 44 | 263.0% | |
Debtors Days | Days | 530 | 95 | 560.6% | |
Net fixed assets | Rs m | 1,984 | 16,667 | 11.9% | |
Share capital | Rs m | 75 | 1,075 | 6.9% | |
"Free" reserves | Rs m | 1,625 | 22,541 | 7.2% | |
Net worth | Rs m | 1,699 | 23,616 | 7.2% | |
Long term debt | Rs m | 173 | 3,550 | 4.9% | |
Total assets | Rs m | 2,668 | 37,779 | 7.1% | |
Interest coverage | x | 8.3 | 5.9 | 140.0% | |
Debt to equity ratio | x | 0.1 | 0.2 | 67.5% | |
Sales to assets ratio | x | 0.7 | 0.4 | 162.6% | |
Return on assets | % | 8.1 | 7.4 | 109.0% | |
Return on equity | % | 10.9 | 9.2 | 118.4% | |
Return on capital | % | 13.4 | 13.6 | 98.6% | |
Exports to sales | % | 51.2 | 47.5 | 107.9% | |
Imports to sales | % | 15.0 | 7.0 | 214.6% | |
Exports (fob) | Rs m | 942 | 7,604 | 12.4% | |
Imports (cif) | Rs m | 275 | 1,117 | 24.6% | |
Fx inflow | Rs m | 942 | 7,604 | 12.4% | |
Fx outflow | Rs m | 275 | 1,929 | 14.3% | |
Net fx | Rs m | 667 | 5,675 | 11.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 2,921 | 7.9% | |
From Investments | Rs m | -326 | -5,227 | 6.2% | |
From Financial Activity | Rs m | 135 | 3,706 | 3.6% | |
Net Cashflow | Rs m | 39 | 1,401 | 2.8% |
Indian Promoters | % | 63.9 | 28.3 | 225.9% | |
Foreign collaborators | % | 0.0 | 33.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 10.6 | - | |
FIIs | % | 0.0 | 8.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 38.7 | 93.2% | |
Shareholders | 5,085 | 57,623 | 8.8% | ||
Pledged promoter(s) holding | % | 0.0 | 20.1 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ANUPAM RASAYAN |
---|---|---|
1-Day | -1.43% | 0.32% |
1-Month | 22.98% | -4.58% |
1-Year | 59.28% | -24.59% |
3-Year CAGR | 20.16% | 11.66% |
5-Year CAGR | 22.69% | 9.81% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ANUPAM RASAYAN share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ANUPAM RASAYAN the stake stands at 61.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ANUPAM RASAYAN.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
ANUPAM RASAYAN paid Rs 2.5, and its dividend payout ratio stood at 12.4%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ANUPAM RASAYAN.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.