DAI-ICHI KAR | RESONANCE SPEC. | DAI-ICHI KAR/ RESONANCE SPEC. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 39.9 | 97.6% | View Chart |
P/BV | x | 2.8 | 2.5 | 108.8% | View Chart |
Dividend Yield | % | 0.6 | 0.8 | 77.8% |
DAI-ICHI KAR RESONANCE SPEC. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
RESONANCE SPEC. Mar-23 |
DAI-ICHI KAR/ RESONANCE SPEC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 188 | 238.0% | |
Low | Rs | 255 | 75 | 340.0% | |
Sales per share (Unadj.) | Rs | 246.9 | 44.9 | 550.1% | |
Earnings per share (Unadj.) | Rs | 24.8 | 4.3 | 572.1% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 5.6 | 619.8% | |
Dividends per share (Unadj.) | Rs | 4.00 | 1.00 | 400.0% | |
Avg Dividend yield | % | 1.1 | 0.8 | 149.8% | |
Book value per share (Unadj.) | Rs | 228.1 | 48.3 | 472.5% | |
Shares outstanding (eoy) | m | 7.45 | 11.54 | 64.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.9 | 48.5% | |
Avg P/E ratio | x | 14.2 | 30.4 | 46.7% | |
P/CF ratio (eoy) | x | 10.1 | 23.5 | 43.1% | |
Price / Book Value ratio | x | 1.5 | 2.7 | 56.5% | |
Dividend payout | % | 16.1 | 23.1 | 69.9% | |
Avg Mkt Cap | Rs m | 2,619 | 1,519 | 172.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 43 | 366.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 518 | 355.2% | |
Other income | Rs m | 64 | 16 | 399.3% | |
Total revenues | Rs m | 1,904 | 534 | 356.5% | |
Gross profit | Rs m | 262 | 68 | 383.5% | |
Depreciation | Rs m | 75 | 15 | 504.4% | |
Interest | Rs m | 30 | 1 | 2,841.1% | |
Profit before tax | Rs m | 221 | 69 | 322.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 19 | 196.8% | |
Profit after tax | Rs m | 185 | 50 | 369.3% | |
Gross profit margin | % | 14.2 | 13.2 | 108.0% | |
Effective tax rate | % | 16.5 | 27.0 | 61.0% | |
Net profit margin | % | 10.0 | 9.7 | 104.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 446 | 153.4% | |
Current liabilities | Rs m | 577 | 67 | 866.0% | |
Net working cap to sales | % | 5.8 | 73.3 | 8.0% | |
Current ratio | x | 1.2 | 6.7 | 17.7% | |
Inventory Days | Days | 117 | 6 | 2,010.1% | |
Debtors Days | Days | 530 | 869 | 61.0% | |
Net fixed assets | Rs m | 1,984 | 212 | 936.8% | |
Share capital | Rs m | 75 | 115 | 64.5% | |
"Free" reserves | Rs m | 1,625 | 441 | 368.0% | |
Net worth | Rs m | 1,699 | 557 | 305.1% | |
Long term debt | Rs m | 173 | 19 | 894.2% | |
Total assets | Rs m | 2,668 | 658 | 405.6% | |
Interest coverage | x | 8.3 | 65.0 | 12.7% | |
Debt to equity ratio | x | 0.1 | 0 | 293.1% | |
Sales to assets ratio | x | 0.7 | 0.8 | 87.6% | |
Return on assets | % | 8.1 | 7.8 | 103.8% | |
Return on equity | % | 10.9 | 9.0 | 121.1% | |
Return on capital | % | 13.4 | 12.1 | 111.3% | |
Exports to sales | % | 51.2 | 63.1 | 81.2% | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | 327 | 288.4% | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 327 | 288.4% | |
Fx outflow | Rs m | 275 | 129 | 213.6% | |
Net fx | Rs m | 667 | 198 | 337.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | -84 | -277.0% | |
From Investments | Rs m | -326 | 32 | -1,017.8% | |
From Financial Activity | Rs m | 135 | 9 | 1,450.9% | |
Net Cashflow | Rs m | 39 | -42 | -91.7% |
Indian Promoters | % | 63.9 | 54.3 | 117.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 45.8 | 79.0% | |
Shareholders | 5,085 | 11,973 | 42.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | RESONANCE SPEC. |
---|---|---|
1-Day | -1.43% | -2.92% |
1-Month | 22.98% | 35.33% |
1-Year | 59.28% | 42.12% |
3-Year CAGR | 20.16% | -3.18% |
5-Year CAGR | 22.69% | 42.24% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the RESONANCE SPEC. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of RESONANCE SPEC. the stake stands at 54.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of RESONANCE SPEC..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
RESONANCE SPEC. paid Rs 1.0, and its dividend payout ratio stood at 23.1%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of RESONANCE SPEC..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.