DAI-ICHI KAR | AARTI INDUSTRIES | DAI-ICHI KAR/ AARTI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 62.6 | 62.2% | View Chart |
P/BV | x | 2.8 | 5.5 | 50.0% | View Chart |
Dividend Yield | % | 0.6 | 0.3 | 190.6% |
DAI-ICHI KAR AARTI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
AARTI INDUSTRIES Mar-23 |
DAI-ICHI KAR/ AARTI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 990 | 45.3% | |
Low | Rs | 255 | 482 | 52.9% | |
Sales per share (Unadj.) | Rs | 246.9 | 164.3 | 150.3% | |
Earnings per share (Unadj.) | Rs | 24.8 | 15.0 | 164.8% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 23.6 | 147.4% | |
Dividends per share (Unadj.) | Rs | 4.00 | 2.50 | 160.0% | |
Avg Dividend yield | % | 1.1 | 0.3 | 335.1% | |
Book value per share (Unadj.) | Rs | 228.1 | 135.7 | 168.0% | |
Shares outstanding (eoy) | m | 7.45 | 362.50 | 2.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 4.5 | 31.8% | |
Avg P/E ratio | x | 14.2 | 48.9 | 29.0% | |
P/CF ratio (eoy) | x | 10.1 | 31.2 | 32.4% | |
Price / Book Value ratio | x | 1.5 | 5.4 | 28.4% | |
Dividend payout | % | 16.1 | 16.6 | 97.1% | |
Avg Mkt Cap | Rs m | 2,619 | 266,866 | 1.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 3,853 | 4.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 59,545 | 3.1% | |
Other income | Rs m | 64 | 9 | 748.8% | |
Total revenues | Rs m | 1,904 | 59,554 | 3.2% | |
Gross profit | Rs m | 262 | 10,890 | 2.4% | |
Depreciation | Rs m | 75 | 3,105 | 2.4% | |
Interest | Rs m | 30 | 1,683 | 1.8% | |
Profit before tax | Rs m | 221 | 6,111 | 3.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 659 | 5.5% | |
Profit after tax | Rs m | 185 | 5,452 | 3.4% | |
Gross profit margin | % | 14.2 | 18.3 | 77.8% | |
Effective tax rate | % | 16.5 | 10.8 | 152.7% | |
Net profit margin | % | 10.0 | 9.2 | 109.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 24,593 | 2.8% | |
Current liabilities | Rs m | 577 | 27,833 | 2.1% | |
Net working cap to sales | % | 5.8 | -5.4 | -107.4% | |
Current ratio | x | 1.2 | 0.9 | 134.3% | |
Inventory Days | Days | 117 | 7 | 1,704.9% | |
Debtors Days | Days | 530 | 6 | 9,197.2% | |
Net fixed assets | Rs m | 1,984 | 60,688 | 3.3% | |
Share capital | Rs m | 75 | 1,813 | 4.1% | |
"Free" reserves | Rs m | 1,625 | 47,388 | 3.4% | |
Net worth | Rs m | 1,699 | 49,201 | 3.5% | |
Long term debt | Rs m | 173 | 6,347 | 2.7% | |
Total assets | Rs m | 2,668 | 85,281 | 3.1% | |
Interest coverage | x | 8.3 | 4.6 | 178.6% | |
Debt to equity ratio | x | 0.1 | 0.1 | 78.7% | |
Sales to assets ratio | x | 0.7 | 0.7 | 98.7% | |
Return on assets | % | 8.1 | 8.4 | 96.4% | |
Return on equity | % | 10.9 | 11.1 | 98.1% | |
Return on capital | % | 13.4 | 14.0 | 95.8% | |
Exports to sales | % | 51.2 | 53.4 | 95.8% | |
Imports to sales | % | 15.0 | 21.3 | 70.4% | |
Exports (fob) | Rs m | 942 | 31,826 | 3.0% | |
Imports (cif) | Rs m | 275 | 12,659 | 2.2% | |
Fx inflow | Rs m | 942 | 31,826 | 3.0% | |
Fx outflow | Rs m | 275 | 13,985 | 2.0% | |
Net fx | Rs m | 667 | 17,841 | 3.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 13,098 | 1.8% | |
From Investments | Rs m | -326 | -13,298 | 2.5% | |
From Financial Activity | Rs m | 135 | 472 | 28.5% | |
Net Cashflow | Rs m | 39 | 272 | 14.3% |
Indian Promoters | % | 63.9 | 43.3 | 147.7% | |
Foreign collaborators | % | 0.0 | 0.2 | - | |
Indian inst/Mut Fund | % | 0.0 | 28.2 | - | |
FIIs | % | 0.0 | 10.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 56.6 | 63.9% | |
Shareholders | 5,085 | 377,953 | 1.3% | ||
Pledged promoter(s) holding | % | 0.0 | 3.7 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | AARTI INDUST |
---|---|---|
1-Day | -1.43% | -0.58% |
1-Month | 22.98% | 14.28% |
1-Year | 59.28% | 35.52% |
3-Year CAGR | 20.16% | 0.16% |
5-Year CAGR | 22.69% | 12.89% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the AARTI INDUST share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of AARTI INDUST the stake stands at 43.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of AARTI INDUST.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
AARTI INDUST paid Rs 2.5, and its dividend payout ratio stood at 16.6%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of AARTI INDUST.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.