Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DAI-ICHI KAR vs AARTI INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DAI-ICHI KAR AARTI INDUSTRIES DAI-ICHI KAR/
AARTI INDUSTRIES
 
P/E (TTM) x 39.0 62.6 62.2% View Chart
P/BV x 2.8 5.5 50.0% View Chart
Dividend Yield % 0.6 0.3 190.6%  

Financials

 DAI-ICHI KAR   AARTI INDUSTRIES
EQUITY SHARE DATA
    DAI-ICHI KAR
Mar-23
AARTI INDUSTRIES
Mar-23
DAI-ICHI KAR/
AARTI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs448990 45.3%   
Low Rs255482 52.9%   
Sales per share (Unadj.) Rs246.9164.3 150.3%  
Earnings per share (Unadj.) Rs24.815.0 164.8%  
Cash flow per share (Unadj.) Rs34.823.6 147.4%  
Dividends per share (Unadj.) Rs4.002.50 160.0%  
Avg Dividend yield %1.10.3 335.1%  
Book value per share (Unadj.) Rs228.1135.7 168.0%  
Shares outstanding (eoy) m7.45362.50 2.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.44.5 31.8%   
Avg P/E ratio x14.248.9 29.0%  
P/CF ratio (eoy) x10.131.2 32.4%  
Price / Book Value ratio x1.55.4 28.4%  
Dividend payout %16.116.6 97.1%   
Avg Mkt Cap Rs m2,619266,866 1.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1573,853 4.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,83959,545 3.1%  
Other income Rs m649 748.8%   
Total revenues Rs m1,90459,554 3.2%   
Gross profit Rs m26210,890 2.4%  
Depreciation Rs m753,105 2.4%   
Interest Rs m301,683 1.8%   
Profit before tax Rs m2216,111 3.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m36659 5.5%   
Profit after tax Rs m1855,452 3.4%  
Gross profit margin %14.218.3 77.8%  
Effective tax rate %16.510.8 152.7%   
Net profit margin %10.09.2 109.7%  
BALANCE SHEET DATA
Current assets Rs m68524,593 2.8%   
Current liabilities Rs m57727,833 2.1%   
Net working cap to sales %5.8-5.4 -107.4%  
Current ratio x1.20.9 134.3%  
Inventory Days Days1177 1,704.9%  
Debtors Days Days5306 9,197.2%  
Net fixed assets Rs m1,98460,688 3.3%   
Share capital Rs m751,813 4.1%   
"Free" reserves Rs m1,62547,388 3.4%   
Net worth Rs m1,69949,201 3.5%   
Long term debt Rs m1736,347 2.7%   
Total assets Rs m2,66885,281 3.1%  
Interest coverage x8.34.6 178.6%   
Debt to equity ratio x0.10.1 78.7%  
Sales to assets ratio x0.70.7 98.7%   
Return on assets %8.18.4 96.4%  
Return on equity %10.911.1 98.1%  
Return on capital %13.414.0 95.8%  
Exports to sales %51.253.4 95.8%   
Imports to sales %15.021.3 70.4%   
Exports (fob) Rs m94231,826 3.0%   
Imports (cif) Rs m27512,659 2.2%   
Fx inflow Rs m94231,826 3.0%   
Fx outflow Rs m27513,985 2.0%   
Net fx Rs m66717,841 3.7%   
CASH FLOW
From Operations Rs m23213,098 1.8%  
From Investments Rs m-326-13,298 2.5%  
From Financial Activity Rs m135472 28.5%  
Net Cashflow Rs m39272 14.3%  

Share Holding

Indian Promoters % 63.9 43.3 147.7%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.0 28.2 -  
FIIs % 0.0 10.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.1 56.6 63.9%  
Shareholders   5,085 377,953 1.3%  
Pledged promoter(s) holding % 0.0 3.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DAI-ICHI KAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on DAI-ICHI KAR vs AARTI INDUST

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DAI-ICHI KAR vs AARTI INDUST Share Price Performance

Period DAI-ICHI KAR AARTI INDUST
1-Day -1.43% -0.58%
1-Month 22.98% 14.28%
1-Year 59.28% 35.52%
3-Year CAGR 20.16% 0.16%
5-Year CAGR 22.69% 12.89%

* Compound Annual Growth Rate

Here are more details on the DAI-ICHI KAR share price and the AARTI INDUST share price.

Moving on to shareholding structures...

The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of AARTI INDUST the stake stands at 43.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of AARTI INDUST.

Finally, a word on dividends...

In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.

AARTI INDUST paid Rs 2.5, and its dividend payout ratio stood at 16.6%.

You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of AARTI INDUST.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.