DAI-ICHI KAR | AMINES & PLASTIC | DAI-ICHI KAR/ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 33.0 | 118.2% | View Chart |
P/BV | x | 2.8 | 6.4 | 43.1% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 270.1% |
DAI-ICHI KAR AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
AMINES & PLASTIC Mar-23 |
DAI-ICHI KAR/ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 125 | 358.4% | |
Low | Rs | 255 | 68 | 375.0% | |
Sales per share (Unadj.) | Rs | 246.9 | 108.6 | 227.4% | |
Earnings per share (Unadj.) | Rs | 24.8 | 4.2 | 596.4% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 5.0 | 690.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.50 | 800.0% | |
Avg Dividend yield | % | 1.1 | 0.5 | 219.6% | |
Book value per share (Unadj.) | Rs | 228.1 | 33.2 | 687.0% | |
Shares outstanding (eoy) | m | 7.45 | 55.02 | 13.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.9 | 160.2% | |
Avg P/E ratio | x | 14.2 | 23.2 | 61.1% | |
P/CF ratio (eoy) | x | 10.1 | 19.2 | 52.7% | |
Price / Book Value ratio | x | 1.5 | 2.9 | 53.0% | |
Dividend payout | % | 16.1 | 12.0 | 134.2% | |
Avg Mkt Cap | Rs m | 2,619 | 5,309 | 49.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 188 | 83.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 5,973 | 30.8% | |
Other income | Rs m | 64 | 28 | 233.0% | |
Total revenues | Rs m | 1,904 | 6,001 | 31.7% | |
Gross profit | Rs m | 262 | 425 | 61.6% | |
Depreciation | Rs m | 75 | 48 | 154.1% | |
Interest | Rs m | 30 | 101 | 30.1% | |
Profit before tax | Rs m | 221 | 303 | 73.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 74 | 49.1% | |
Profit after tax | Rs m | 185 | 229 | 80.8% | |
Gross profit margin | % | 14.2 | 7.1 | 200.0% | |
Effective tax rate | % | 16.5 | 24.5 | 67.2% | |
Net profit margin | % | 10.0 | 3.8 | 262.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 2,560 | 26.7% | |
Current liabilities | Rs m | 577 | 1,307 | 44.2% | |
Net working cap to sales | % | 5.8 | 21.0 | 27.8% | |
Current ratio | x | 1.2 | 2.0 | 60.5% | |
Inventory Days | Days | 117 | 2 | 5,648.9% | |
Debtors Days | Days | 530 | 742 | 71.4% | |
Net fixed assets | Rs m | 1,984 | 879 | 225.6% | |
Share capital | Rs m | 75 | 110 | 67.7% | |
"Free" reserves | Rs m | 1,625 | 1,716 | 94.6% | |
Net worth | Rs m | 1,699 | 1,826 | 93.0% | |
Long term debt | Rs m | 173 | 227 | 76.0% | |
Total assets | Rs m | 2,668 | 3,440 | 77.6% | |
Interest coverage | x | 8.3 | 4.0 | 207.1% | |
Debt to equity ratio | x | 0.1 | 0.1 | 81.7% | |
Sales to assets ratio | x | 0.7 | 1.7 | 39.7% | |
Return on assets | % | 8.1 | 9.6 | 84.1% | |
Return on equity | % | 10.9 | 12.5 | 86.8% | |
Return on capital | % | 13.4 | 19.7 | 68.3% | |
Exports to sales | % | 51.2 | 44.3 | 115.6% | |
Imports to sales | % | 15.0 | 24.9 | 60.0% | |
Exports (fob) | Rs m | 942 | 2,647 | 35.6% | |
Imports (cif) | Rs m | 275 | 1,490 | 18.5% | |
Fx inflow | Rs m | 942 | 2,647 | 35.6% | |
Fx outflow | Rs m | 275 | 1,558 | 17.7% | |
Net fx | Rs m | 667 | 1,089 | 61.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 45 | 512.0% | |
From Investments | Rs m | -326 | -24 | 1,362.0% | |
From Financial Activity | Rs m | 135 | 4 | 3,354.1% | |
Net Cashflow | Rs m | 39 | 25 | 153.3% |
Indian Promoters | % | 63.9 | 73.2 | 87.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 26.8 | 134.6% | |
Shareholders | 5,085 | 8,348 | 60.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | AMINES&PLAST |
---|---|---|
1-Day | -1.43% | 1.12% |
1-Month | 22.98% | 31.32% |
1-Year | 59.28% | 165.74% |
3-Year CAGR | 20.16% | 39.25% |
5-Year CAGR | 22.69% | 47.13% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of AMINES&PLAST.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.