Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DAI-ICHI KAR vs ATUL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DAI-ICHI KAR ATUL DAI-ICHI KAR/
ATUL
 
P/E (TTM) x 39.0 55.5 70.2% View Chart
P/BV x 2.8 3.7 73.8% View Chart
Dividend Yield % 0.6 0.5 116.0%  

Financials

 DAI-ICHI KAR   ATUL
EQUITY SHARE DATA
    DAI-ICHI KAR
Mar-23
ATUL
Mar-23
DAI-ICHI KAR/
ATUL
5-Yr Chart
Click to enlarge
High Rs44810,295 4.4%   
Low Rs2556,750 3.8%   
Sales per share (Unadj.) Rs246.91,839.2 13.4%  
Earnings per share (Unadj.) Rs24.8171.7 14.4%  
Cash flow per share (Unadj.) Rs34.8238.7 14.6%  
Dividends per share (Unadj.) Rs4.0032.50 12.3%  
Avg Dividend yield %1.10.4 298.4%  
Book value per share (Unadj.) Rs228.11,583.0 14.4%  
Shares outstanding (eoy) m7.4529.51 25.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.44.6 30.7%   
Avg P/E ratio x14.249.6 28.6%  
P/CF ratio (eoy) x10.135.7 28.3%  
Price / Book Value ratio x1.55.4 28.6%  
Dividend payout %16.118.9 85.2%   
Avg Mkt Cap Rs m2,619251,534 1.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1573,702 4.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,83954,275 3.4%  
Other income Rs m641,149 5.6%   
Total revenues Rs m1,90455,424 3.4%   
Gross profit Rs m2627,787 3.4%  
Depreciation Rs m751,978 3.8%   
Interest Rs m3079 38.5%   
Profit before tax Rs m2216,878 3.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m361,812 2.0%   
Profit after tax Rs m1855,066 3.6%  
Gross profit margin %14.214.3 99.1%  
Effective tax rate %16.526.3 62.5%   
Net profit margin %10.09.3 107.6%  
BALANCE SHEET DATA
Current assets Rs m68522,789 3.0%   
Current liabilities Rs m57710,282 5.6%   
Net working cap to sales %5.823.0 25.4%  
Current ratio x1.22.2 53.5%  
Inventory Days Days11770 165.6%  
Debtors Days Days5306 9,334.8%  
Net fixed assets Rs m1,98436,606 5.4%   
Share capital Rs m75295 25.2%   
"Free" reserves Rs m1,62546,419 3.5%   
Net worth Rs m1,69946,714 3.6%   
Long term debt Rs m173287 60.1%   
Total assets Rs m2,66859,395 4.5%  
Interest coverage x8.388.1 9.4%   
Debt to equity ratio x0.10 1,652.0%  
Sales to assets ratio x0.70.9 75.4%   
Return on assets %8.18.7 93.1%  
Return on equity %10.910.8 100.2%  
Return on capital %13.414.8 90.8%  
Exports to sales %51.242.6 120.1%   
Imports to sales %15.016.9 88.5%   
Exports (fob) Rs m94223,148 4.1%   
Imports (cif) Rs m2759,176 3.0%   
Fx inflow Rs m94223,304 4.0%   
Fx outflow Rs m2759,176 3.0%   
Net fx Rs m66714,128 4.7%   
CASH FLOW
From Operations Rs m2327,067 3.3%  
From Investments Rs m-326-4,694 6.9%  
From Financial Activity Rs m135-2,575 -5.2%  
Net Cashflow Rs m39-196 -19.8%  

Share Holding

Indian Promoters % 63.9 45.2 141.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 34.2 -  
FIIs % 0.0 8.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.1 54.8 65.9%  
Shareholders   5,085 66,589 7.6%  
Pledged promoter(s) holding % 0.0 1.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DAI-ICHI KAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on DAI-ICHI KAR vs ATUL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DAI-ICHI KAR vs ATUL Share Price Performance

Period DAI-ICHI KAR ATUL
1-Day -1.43% 0.50%
1-Month 22.98% 2.23%
1-Year 59.28% -15.82%
3-Year CAGR 20.16% -10.51%
5-Year CAGR 22.69% 11.34%

* Compound Annual Growth Rate

Here are more details on the DAI-ICHI KAR share price and the ATUL share price.

Moving on to shareholding structures...

The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ATUL the stake stands at 45.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ATUL.

Finally, a word on dividends...

In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.

ATUL paid Rs 32.5, and its dividend payout ratio stood at 18.9%.

You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ATUL.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.