DAI-ICHI KAR | ATUL | DAI-ICHI KAR/ ATUL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 55.5 | 70.2% | View Chart |
P/BV | x | 2.8 | 3.7 | 73.8% | View Chart |
Dividend Yield | % | 0.6 | 0.5 | 116.0% |
DAI-ICHI KAR ATUL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
ATUL Mar-23 |
DAI-ICHI KAR/ ATUL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 10,295 | 4.4% | |
Low | Rs | 255 | 6,750 | 3.8% | |
Sales per share (Unadj.) | Rs | 246.9 | 1,839.2 | 13.4% | |
Earnings per share (Unadj.) | Rs | 24.8 | 171.7 | 14.4% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 238.7 | 14.6% | |
Dividends per share (Unadj.) | Rs | 4.00 | 32.50 | 12.3% | |
Avg Dividend yield | % | 1.1 | 0.4 | 298.4% | |
Book value per share (Unadj.) | Rs | 228.1 | 1,583.0 | 14.4% | |
Shares outstanding (eoy) | m | 7.45 | 29.51 | 25.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 4.6 | 30.7% | |
Avg P/E ratio | x | 14.2 | 49.6 | 28.6% | |
P/CF ratio (eoy) | x | 10.1 | 35.7 | 28.3% | |
Price / Book Value ratio | x | 1.5 | 5.4 | 28.6% | |
Dividend payout | % | 16.1 | 18.9 | 85.2% | |
Avg Mkt Cap | Rs m | 2,619 | 251,534 | 1.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 3,702 | 4.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 54,275 | 3.4% | |
Other income | Rs m | 64 | 1,149 | 5.6% | |
Total revenues | Rs m | 1,904 | 55,424 | 3.4% | |
Gross profit | Rs m | 262 | 7,787 | 3.4% | |
Depreciation | Rs m | 75 | 1,978 | 3.8% | |
Interest | Rs m | 30 | 79 | 38.5% | |
Profit before tax | Rs m | 221 | 6,878 | 3.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 1,812 | 2.0% | |
Profit after tax | Rs m | 185 | 5,066 | 3.6% | |
Gross profit margin | % | 14.2 | 14.3 | 99.1% | |
Effective tax rate | % | 16.5 | 26.3 | 62.5% | |
Net profit margin | % | 10.0 | 9.3 | 107.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 22,789 | 3.0% | |
Current liabilities | Rs m | 577 | 10,282 | 5.6% | |
Net working cap to sales | % | 5.8 | 23.0 | 25.4% | |
Current ratio | x | 1.2 | 2.2 | 53.5% | |
Inventory Days | Days | 117 | 70 | 165.6% | |
Debtors Days | Days | 530 | 6 | 9,334.8% | |
Net fixed assets | Rs m | 1,984 | 36,606 | 5.4% | |
Share capital | Rs m | 75 | 295 | 25.2% | |
"Free" reserves | Rs m | 1,625 | 46,419 | 3.5% | |
Net worth | Rs m | 1,699 | 46,714 | 3.6% | |
Long term debt | Rs m | 173 | 287 | 60.1% | |
Total assets | Rs m | 2,668 | 59,395 | 4.5% | |
Interest coverage | x | 8.3 | 88.1 | 9.4% | |
Debt to equity ratio | x | 0.1 | 0 | 1,652.0% | |
Sales to assets ratio | x | 0.7 | 0.9 | 75.4% | |
Return on assets | % | 8.1 | 8.7 | 93.1% | |
Return on equity | % | 10.9 | 10.8 | 100.2% | |
Return on capital | % | 13.4 | 14.8 | 90.8% | |
Exports to sales | % | 51.2 | 42.6 | 120.1% | |
Imports to sales | % | 15.0 | 16.9 | 88.5% | |
Exports (fob) | Rs m | 942 | 23,148 | 4.1% | |
Imports (cif) | Rs m | 275 | 9,176 | 3.0% | |
Fx inflow | Rs m | 942 | 23,304 | 4.0% | |
Fx outflow | Rs m | 275 | 9,176 | 3.0% | |
Net fx | Rs m | 667 | 14,128 | 4.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 7,067 | 3.3% | |
From Investments | Rs m | -326 | -4,694 | 6.9% | |
From Financial Activity | Rs m | 135 | -2,575 | -5.2% | |
Net Cashflow | Rs m | 39 | -196 | -19.8% |
Indian Promoters | % | 63.9 | 45.2 | 141.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 34.2 | - | |
FIIs | % | 0.0 | 8.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 54.8 | 65.9% | |
Shareholders | 5,085 | 66,589 | 7.6% | ||
Pledged promoter(s) holding | % | 0.0 | 1.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ATUL |
---|---|---|
1-Day | -1.43% | 0.50% |
1-Month | 22.98% | 2.23% |
1-Year | 59.28% | -15.82% |
3-Year CAGR | 20.16% | -10.51% |
5-Year CAGR | 22.69% | 11.34% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ATUL share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ATUL the stake stands at 45.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ATUL.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
ATUL paid Rs 32.5, and its dividend payout ratio stood at 18.9%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ATUL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.