DAI-ICHI KAR | AVSL INDUSTRIES | DAI-ICHI KAR/ AVSL INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | - | - | View Chart |
P/BV | x | 2.8 | 2.4 | 114.2% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR AVSL INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
AVSL INDUSTRIES Mar-23 |
DAI-ICHI KAR/ AVSL INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 154 | 290.8% | |
Low | Rs | 255 | 41 | 624.2% | |
Sales per share (Unadj.) | Rs | 246.9 | 190.1 | 129.9% | |
Earnings per share (Unadj.) | Rs | 24.8 | 1.0 | 2,585.9% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 4.4 | 791.8% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 62.0 | 367.6% | |
Shares outstanding (eoy) | m | 7.45 | 5.33 | 139.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.5 | 277.7% | |
Avg P/E ratio | x | 14.2 | 101.6 | 14.0% | |
P/CF ratio (eoy) | x | 10.1 | 22.2 | 45.6% | |
Price / Book Value ratio | x | 1.5 | 1.6 | 98.1% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 520 | 504.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 49 | 322.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 1,013 | 181.6% | |
Other income | Rs m | 64 | 11 | 570.4% | |
Total revenues | Rs m | 1,904 | 1,024 | 185.9% | |
Gross profit | Rs m | 262 | 34 | 768.5% | |
Depreciation | Rs m | 75 | 18 | 406.9% | |
Interest | Rs m | 30 | 21 | 142.2% | |
Profit before tax | Rs m | 221 | 6 | 3,920.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 1 | 6,867.9% | |
Profit after tax | Rs m | 185 | 5 | 3,614.5% | |
Gross profit margin | % | 14.2 | 3.4 | 423.3% | |
Effective tax rate | % | 16.5 | 9.3 | 176.2% | |
Net profit margin | % | 10.0 | 0.5 | 1,989.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 469 | 145.8% | |
Current liabilities | Rs m | 577 | 427 | 135.2% | |
Net working cap to sales | % | 5.8 | 4.2 | 139.2% | |
Current ratio | x | 1.2 | 1.1 | 107.9% | |
Inventory Days | Days | 117 | 3 | 4,317.5% | |
Debtors Days | Days | 530 | 900 | 58.9% | |
Net fixed assets | Rs m | 1,984 | 294 | 674.9% | |
Share capital | Rs m | 75 | 53 | 139.7% | |
"Free" reserves | Rs m | 1,625 | 277 | 585.8% | |
Net worth | Rs m | 1,699 | 331 | 513.9% | |
Long term debt | Rs m | 173 | 5 | 3,206.3% | |
Total assets | Rs m | 2,668 | 763 | 349.6% | |
Interest coverage | x | 8.3 | 1.3 | 654.6% | |
Debt to equity ratio | x | 0.1 | 0 | 624.0% | |
Sales to assets ratio | x | 0.7 | 1.3 | 51.9% | |
Return on assets | % | 8.1 | 3.5 | 232.3% | |
Return on equity | % | 10.9 | 1.5 | 703.1% | |
Return on capital | % | 13.4 | 8.0 | 167.1% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 21.7 | 69.1% | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | 219 | 125.4% | |
Fx inflow | Rs m | 942 | 0 | - | |
Fx outflow | Rs m | 275 | 220 | 125.2% | |
Net fx | Rs m | 667 | -220 | -303.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | -53 | -437.5% | |
From Investments | Rs m | -326 | -42 | 773.9% | |
From Financial Activity | Rs m | 135 | 90 | 149.2% | |
Net Cashflow | Rs m | 39 | -5 | -782.7% |
Indian Promoters | % | 63.9 | 71.9 | 88.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 28.1 | 128.4% | |
Shareholders | 5,085 | 102 | 4,985.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | AVSL INDUSTRIES |
---|---|---|
1-Day | -1.43% | 0.00% |
1-Month | 22.98% | 0.50% |
1-Year | 59.28% | 14.40% |
3-Year CAGR | 20.16% | 67.09% |
5-Year CAGR | 22.69% | 36.16% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the AVSL INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of AVSL INDUSTRIES the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of AVSL INDUSTRIES .
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
AVSL INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of AVSL INDUSTRIES .
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.