DAI-ICHI KAR | STYRENIX PERFORMANCE | DAI-ICHI KAR/ STYRENIX PERFORMANCE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 17.9 | 217.1% | View Chart |
P/BV | x | 2.8 | 4.2 | 66.1% | View Chart |
Dividend Yield | % | 0.6 | 6.1 | 10.4% |
DAI-ICHI KAR STYRENIX PERFORMANCE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
STYRENIX PERFORMANCE Mar-23 |
DAI-ICHI KAR/ STYRENIX PERFORMANCE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 1,175 | 38.1% | |
Low | Rs | 255 | 692 | 36.8% | |
Sales per share (Unadj.) | Rs | 246.9 | 1,348.6 | 18.3% | |
Earnings per share (Unadj.) | Rs | 24.8 | 104.0 | 23.8% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 125.7 | 27.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 104.00 | 3.8% | |
Avg Dividend yield | % | 1.1 | 11.1 | 10.2% | |
Book value per share (Unadj.) | Rs | 228.1 | 406.3 | 56.1% | |
Shares outstanding (eoy) | m | 7.45 | 17.59 | 42.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.7 | 205.8% | |
Avg P/E ratio | x | 14.2 | 9.0 | 158.1% | |
P/CF ratio (eoy) | x | 10.1 | 7.4 | 136.0% | |
Price / Book Value ratio | x | 1.5 | 2.3 | 67.1% | |
Dividend payout | % | 16.1 | 99.9 | 16.1% | |
Avg Mkt Cap | Rs m | 2,619 | 16,417 | 16.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 722 | 21.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 23,723 | 7.8% | |
Other income | Rs m | 64 | 151 | 42.7% | |
Total revenues | Rs m | 1,904 | 23,874 | 8.0% | |
Gross profit | Rs m | 262 | 2,752 | 9.5% | |
Depreciation | Rs m | 75 | 380 | 19.6% | |
Interest | Rs m | 30 | 53 | 57.1% | |
Profit before tax | Rs m | 221 | 2,470 | 9.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 640 | 5.7% | |
Profit after tax | Rs m | 185 | 1,830 | 10.1% | |
Gross profit margin | % | 14.2 | 11.6 | 122.6% | |
Effective tax rate | % | 16.5 | 25.9 | 63.6% | |
Net profit margin | % | 10.0 | 7.7 | 130.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 9,221 | 7.4% | |
Current liabilities | Rs m | 577 | 4,802 | 12.0% | |
Net working cap to sales | % | 5.8 | 18.6 | 31.4% | |
Current ratio | x | 1.2 | 1.9 | 61.8% | |
Inventory Days | Days | 117 | 3 | 3,918.2% | |
Debtors Days | Days | 530 | 490 | 108.1% | |
Net fixed assets | Rs m | 1,984 | 3,407 | 58.2% | |
Share capital | Rs m | 75 | 176 | 42.4% | |
"Free" reserves | Rs m | 1,625 | 6,972 | 23.3% | |
Net worth | Rs m | 1,699 | 7,147 | 23.8% | |
Long term debt | Rs m | 173 | 96 | 179.4% | |
Total assets | Rs m | 2,668 | 12,628 | 21.1% | |
Interest coverage | x | 8.3 | 47.4 | 17.5% | |
Debt to equity ratio | x | 0.1 | 0 | 754.6% | |
Sales to assets ratio | x | 0.7 | 1.9 | 36.7% | |
Return on assets | % | 8.1 | 14.9 | 54.0% | |
Return on equity | % | 10.9 | 25.6 | 42.5% | |
Return on capital | % | 13.4 | 34.8 | 38.6% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 64.4 | 23.2% | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | 15,271 | 1.8% | |
Fx inflow | Rs m | 942 | 135 | 696.6% | |
Fx outflow | Rs m | 275 | 15,271 | 1.8% | |
Net fx | Rs m | 667 | -15,136 | -4.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 2,701 | 8.6% | |
From Investments | Rs m | -326 | -1,356 | 24.0% | |
From Financial Activity | Rs m | 135 | -1,978 | -6.8% | |
Net Cashflow | Rs m | 39 | -633 | -6.1% |
Indian Promoters | % | 63.9 | 62.7 | 101.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.1 | - | |
FIIs | % | 0.0 | 2.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 37.3 | 96.9% | |
Shareholders | 5,085 | 40,492 | 12.6% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | Ineos Styrolution |
---|---|---|
1-Day | -1.43% | 4.06% |
1-Month | 22.98% | 15.63% |
1-Year | 59.28% | 113.87% |
3-Year CAGR | 20.16% | 14.28% |
5-Year CAGR | 22.69% | 25.18% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the Ineos Styrolution share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of Ineos Styrolution the stake stands at 62.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of Ineos Styrolution.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
Ineos Styrolution paid Rs 104.0, and its dividend payout ratio stood at 99.9%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of Ineos Styrolution.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.