DAI-ICHI KAR | ADITYA BIRLA CHEM. | DAI-ICHI KAR/ ADITYA BIRLA CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 10.1 | 386.7% | View Chart |
P/BV | x | 2.8 | 1.2 | 233.6% | View Chart |
Dividend Yield | % | 0.6 | 2.2 | 28.6% |
DAI-ICHI KAR ADITYA BIRLA CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
ADITYA BIRLA CHEM. Mar-15 |
DAI-ICHI KAR/ ADITYA BIRLA CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 343 | 130.7% | |
Low | Rs | 255 | 143 | 178.0% | |
Sales per share (Unadj.) | Rs | 246.9 | 427.4 | 57.8% | |
Earnings per share (Unadj.) | Rs | 24.8 | 15.9 | 155.5% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 43.0 | 80.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 5.00 | 80.0% | |
Avg Dividend yield | % | 1.1 | 2.1 | 55.3% | |
Book value per share (Unadj.) | Rs | 228.1 | 190.7 | 119.6% | |
Shares outstanding (eoy) | m | 7.45 | 23.39 | 31.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.6 | 250.4% | |
Avg P/E ratio | x | 14.2 | 15.2 | 93.0% | |
P/CF ratio (eoy) | x | 10.1 | 5.6 | 178.9% | |
Price / Book Value ratio | x | 1.5 | 1.3 | 121.0% | |
Dividend payout | % | 16.1 | 31.4 | 51.5% | |
Avg Mkt Cap | Rs m | 2,619 | 5,684 | 46.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 721 | 21.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 9,996 | 18.4% | |
Other income | Rs m | 64 | 79 | 81.4% | |
Total revenues | Rs m | 1,904 | 10,075 | 18.9% | |
Gross profit | Rs m | 262 | 2,576 | 10.2% | |
Depreciation | Rs m | 75 | 633 | 11.8% | |
Interest | Rs m | 30 | 1,093 | 2.8% | |
Profit before tax | Rs m | 221 | 928 | 23.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 556 | 6.6% | |
Profit after tax | Rs m | 185 | 373 | 49.5% | |
Gross profit margin | % | 14.2 | 25.8 | 55.2% | |
Effective tax rate | % | 16.5 | 59.8 | 27.5% | |
Net profit margin | % | 10.0 | 3.7 | 269.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 3,445 | 19.9% | |
Current liabilities | Rs m | 577 | 5,796 | 10.0% | |
Net working cap to sales | % | 5.8 | -23.5 | -24.9% | |
Current ratio | x | 1.2 | 0.6 | 199.6% | |
Inventory Days | Days | 117 | 15 | 791.6% | |
Debtors Days | Days | 530 | 441 | 120.4% | |
Net fixed assets | Rs m | 1,984 | 15,000 | 13.2% | |
Share capital | Rs m | 75 | 234 | 31.9% | |
"Free" reserves | Rs m | 1,625 | 4,226 | 38.4% | |
Net worth | Rs m | 1,699 | 4,460 | 38.1% | |
Long term debt | Rs m | 173 | 6,703 | 2.6% | |
Total assets | Rs m | 2,668 | 18,445 | 14.5% | |
Interest coverage | x | 8.3 | 1.8 | 447.4% | |
Debt to equity ratio | x | 0.1 | 1.5 | 6.8% | |
Sales to assets ratio | x | 0.7 | 0.5 | 127.2% | |
Return on assets | % | 8.1 | 7.9 | 101.4% | |
Return on equity | % | 10.9 | 8.4 | 130.0% | |
Return on capital | % | 13.4 | 18.1 | 74.2% | |
Exports to sales | % | 51.2 | 4.8 | 1,060.7% | |
Imports to sales | % | 15.0 | 5.8 | 259.2% | |
Exports (fob) | Rs m | 942 | 483 | 195.2% | |
Imports (cif) | Rs m | 275 | 577 | 47.7% | |
Fx inflow | Rs m | 942 | 483 | 195.2% | |
Fx outflow | Rs m | 275 | 937 | 29.4% | |
Net fx | Rs m | 667 | -455 | -146.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 2,315 | 10.0% | |
From Investments | Rs m | -326 | -1,704 | 19.1% | |
From Financial Activity | Rs m | 135 | -625 | -21.5% | |
Net Cashflow | Rs m | 39 | -14 | -282.1% |
Indian Promoters | % | 63.9 | 56.3 | 113.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 23.6 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 43.7 | 82.7% | |
Shareholders | 5,085 | 10,151 | 50.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | ADITYA BIRLA CHEM. |
---|---|---|
1-Day | -1.43% | 0.13% |
1-Month | 22.98% | -1.10% |
1-Year | 59.28% | 3.40% |
3-Year CAGR | 20.16% | 29.98% |
5-Year CAGR | 22.69% | 16.51% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the ADITYA BIRLA CHEM. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of ADITYA BIRLA CHEM. the stake stands at 56.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of ADITYA BIRLA CHEM..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
ADITYA BIRLA CHEM. paid Rs 5.0, and its dividend payout ratio stood at 31.4%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of ADITYA BIRLA CHEM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.