DAI-ICHI KAR | CHEMFAB ALK. | DAI-ICHI KAR/ CHEMFAB ALK. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 16.6 | 234.5% | View Chart |
P/BV | x | 2.8 | 1.6 | 174.4% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 266.0% |
DAI-ICHI KAR CHEMFAB ALK. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
CHEMFAB ALK. Mar-17 |
DAI-ICHI KAR/ CHEMFAB ALK. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 360 | 124.4% | |
Low | Rs | 255 | 75 | 342.3% | |
Sales per share (Unadj.) | Rs | 246.9 | 1,700.3 | 14.5% | |
Earnings per share (Unadj.) | Rs | 24.8 | 198.1 | 12.5% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 376.9 | 9.2% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.63 | 634.9% | |
Avg Dividend yield | % | 1.1 | 0.3 | 395.6% | |
Book value per share (Unadj.) | Rs | 228.1 | 2,075.8 | 11.0% | |
Shares outstanding (eoy) | m | 7.45 | 0.73 | 1,020.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.1 | 1,117.3% | |
Avg P/E ratio | x | 14.2 | 1.1 | 1,296.5% | |
P/CF ratio (eoy) | x | 10.1 | 0.6 | 1,757.4% | |
Price / Book Value ratio | x | 1.5 | 0.1 | 1,476.7% | |
Dividend payout | % | 16.1 | 0.3 | 5,127.9% | |
Avg Mkt Cap | Rs m | 2,619 | 158 | 1,655.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 143 | 109.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 1,241 | 148.2% | |
Other income | Rs m | 64 | 18 | 351.0% | |
Total revenues | Rs m | 1,904 | 1,260 | 151.1% | |
Gross profit | Rs m | 262 | 294 | 89.0% | |
Depreciation | Rs m | 75 | 130 | 57.1% | |
Interest | Rs m | 30 | 27 | 111.8% | |
Profit before tax | Rs m | 221 | 155 | 142.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 0 | - | |
Profit after tax | Rs m | 185 | 155 | 119.4% | |
Gross profit margin | % | 14.2 | 23.7 | 60.0% | |
Effective tax rate | % | 16.5 | 0 | - | |
Net profit margin | % | 10.0 | 12.5 | 80.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 437 | 156.8% | |
Current liabilities | Rs m | 577 | 515 | 112.0% | |
Net working cap to sales | % | 5.8 | -6.3 | -92.5% | |
Current ratio | x | 1.2 | 0.8 | 139.9% | |
Inventory Days | Days | 117 | 59 | 198.5% | |
Debtors Days | Days | 530 | 25,122,123 | 0.0% | |
Net fixed assets | Rs m | 1,984 | 1,956 | 101.4% | |
Share capital | Rs m | 75 | 103 | 72.1% | |
"Free" reserves | Rs m | 1,625 | 1,412 | 115.0% | |
Net worth | Rs m | 1,699 | 1,515 | 112.1% | |
Long term debt | Rs m | 173 | 205 | 84.3% | |
Total assets | Rs m | 2,668 | 2,393 | 111.5% | |
Interest coverage | x | 8.3 | 6.7 | 123.7% | |
Debt to equity ratio | x | 0.1 | 0.1 | 75.2% | |
Sales to assets ratio | x | 0.7 | 0.5 | 132.9% | |
Return on assets | % | 8.1 | 7.6 | 106.0% | |
Return on equity | % | 10.9 | 10.2 | 106.5% | |
Return on capital | % | 13.4 | 10.6 | 127.0% | |
Exports to sales | % | 51.2 | 0.1 | 65,809.9% | |
Imports to sales | % | 15.0 | 0 | 100,254.4% | |
Exports (fob) | Rs m | 942 | 1 | 97,113.4% | |
Imports (cif) | Rs m | 275 | NA | 144,894.7% | |
Fx inflow | Rs m | 942 | 5 | 18,220.5% | |
Fx outflow | Rs m | 275 | 5 | 5,845.0% | |
Net fx | Rs m | 667 | 0 | 144,934.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 379 | 61.2% | |
From Investments | Rs m | -326 | -87 | 373.5% | |
From Financial Activity | Rs m | 135 | -302 | -44.5% | |
Net Cashflow | Rs m | 39 | 4 | 987.3% |
Indian Promoters | % | 63.9 | 23.7 | 269.2% | |
Foreign collaborators | % | 0.0 | 49.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.6 | - | |
FIIs | % | 0.0 | 0.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 26.4 | 136.7% | |
Shareholders | 5,085 | 7,016 | 72.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | CHEMFAB ALK. |
---|---|---|
1-Day | -1.43% | -5.41% |
1-Month | 22.98% | -14.20% |
1-Year | 59.28% | 199.94% |
3-Year CAGR | 20.16% | 50.85% |
5-Year CAGR | 22.69% | 32.40% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the CHEMFAB ALK. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of CHEMFAB ALK. the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of CHEMFAB ALK..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
CHEMFAB ALK. paid Rs 0.6, and its dividend payout ratio stood at 0.3%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of CHEMFAB ALK..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.