DAI-ICHI KAR | ORIENTAL AROMATICS | DAI-ICHI KAR/ ORIENTAL AROMATICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 7,119.2 | 0.5% | View Chart |
P/BV | x | 2.8 | 2.0 | 138.4% | View Chart |
Dividend Yield | % | 0.6 | 0.1 | 470.8% |
DAI-ICHI KAR ORIENTAL AROMATICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
ORIENTAL AROMATICS Mar-23 |
DAI-ICHI KAR/ ORIENTAL AROMATICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 750 | 59.7% | |
Low | Rs | 255 | 295 | 86.5% | |
Sales per share (Unadj.) | Rs | 246.9 | 252.3 | 97.8% | |
Earnings per share (Unadj.) | Rs | 24.8 | 5.9 | 422.6% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 11.6 | 298.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.50 | 800.0% | |
Avg Dividend yield | % | 1.1 | 0.1 | 1,189.1% | |
Book value per share (Unadj.) | Rs | 228.1 | 185.7 | 122.8% | |
Shares outstanding (eoy) | m | 7.45 | 33.65 | 22.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.1 | 68.8% | |
Avg P/E ratio | x | 14.2 | 89.1 | 15.9% | |
P/CF ratio (eoy) | x | 10.1 | 44.9 | 22.5% | |
Price / Book Value ratio | x | 1.5 | 2.8 | 54.8% | |
Dividend payout | % | 16.1 | 8.5 | 189.3% | |
Avg Mkt Cap | Rs m | 2,619 | 17,582 | 14.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 528 | 29.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 8,491 | 21.7% | |
Other income | Rs m | 64 | 58 | 110.8% | |
Total revenues | Rs m | 1,904 | 8,549 | 22.3% | |
Gross profit | Rs m | 262 | 541 | 48.3% | |
Depreciation | Rs m | 75 | 194 | 38.3% | |
Interest | Rs m | 30 | 130 | 23.3% | |
Profit before tax | Rs m | 221 | 275 | 80.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 77 | 47.0% | |
Profit after tax | Rs m | 185 | 197 | 93.6% | |
Gross profit margin | % | 14.2 | 6.4 | 223.1% | |
Effective tax rate | % | 16.5 | 28.2 | 58.5% | |
Net profit margin | % | 10.0 | 2.3 | 431.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 6,396 | 10.7% | |
Current liabilities | Rs m | 577 | 2,981 | 19.4% | |
Net working cap to sales | % | 5.8 | 40.2 | 14.5% | |
Current ratio | x | 1.2 | 2.1 | 55.3% | |
Inventory Days | Days | 117 | 9 | 1,264.0% | |
Debtors Days | Days | 530 | 817 | 64.9% | |
Net fixed assets | Rs m | 1,984 | 3,468 | 57.2% | |
Share capital | Rs m | 75 | 168 | 44.3% | |
"Free" reserves | Rs m | 1,625 | 6,081 | 26.7% | |
Net worth | Rs m | 1,699 | 6,249 | 27.2% | |
Long term debt | Rs m | 173 | 316 | 54.5% | |
Total assets | Rs m | 2,668 | 9,865 | 27.0% | |
Interest coverage | x | 8.3 | 3.1 | 266.1% | |
Debt to equity ratio | x | 0.1 | 0.1 | 200.5% | |
Sales to assets ratio | x | 0.7 | 0.9 | 80.1% | |
Return on assets | % | 8.1 | 3.3 | 242.6% | |
Return on equity | % | 10.9 | 3.2 | 344.1% | |
Return on capital | % | 13.4 | 6.2 | 217.8% | |
Exports to sales | % | 51.2 | 36.8 | 139.1% | |
Imports to sales | % | 15.0 | 35.4 | 42.2% | |
Exports (fob) | Rs m | 942 | 3,127 | 30.1% | |
Imports (cif) | Rs m | 275 | 3,008 | 9.2% | |
Fx inflow | Rs m | 942 | 3,127 | 30.1% | |
Fx outflow | Rs m | 275 | 3,008 | 9.2% | |
Net fx | Rs m | 667 | 119 | 561.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | -223 | -104.0% | |
From Investments | Rs m | -326 | -465 | 70.1% | |
From Financial Activity | Rs m | 135 | 781 | 17.2% | |
Net Cashflow | Rs m | 39 | 94 | 41.5% |
Indian Promoters | % | 63.9 | 74.2 | 86.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.5 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.8 | 139.8% | |
Shareholders | 5,085 | 25,875 | 19.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | CAMPH.& ALL |
---|---|---|
1-Day | -1.43% | -2.87% |
1-Month | 22.98% | 17.34% |
1-Year | 59.28% | -10.12% |
3-Year CAGR | 20.16% | -20.00% |
5-Year CAGR | 22.69% | 9.99% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the CAMPH.& ALL share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of CAMPH.& ALL the stake stands at 74.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of CAMPH.& ALL.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
CAMPH.& ALL paid Rs 0.5, and its dividend payout ratio stood at 8.5%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of CAMPH.& ALL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.