DAI-ICHI KAR | CHEMFAB ALKALIS | DAI-ICHI KAR/ CHEMFAB ALKALIS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 24.3 | 160.3% | View Chart |
P/BV | x | 2.8 | 2.4 | 112.9% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 314.5% |
DAI-ICHI KAR CHEMFAB ALKALIS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
CHEMFAB ALKALIS Mar-23 |
DAI-ICHI KAR/ CHEMFAB ALKALIS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 477 | 93.8% | |
Low | Rs | 255 | 152 | 167.7% | |
Sales per share (Unadj.) | Rs | 246.9 | 233.7 | 105.7% | |
Earnings per share (Unadj.) | Rs | 24.8 | 45.5 | 54.4% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 61.7 | 56.4% | |
Dividends per share (Unadj.) | Rs | 4.00 | 1.25 | 320.0% | |
Avg Dividend yield | % | 1.1 | 0.4 | 286.6% | |
Book value per share (Unadj.) | Rs | 228.1 | 253.9 | 89.8% | |
Shares outstanding (eoy) | m | 7.45 | 14.18 | 52.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.3 | 105.7% | |
Avg P/E ratio | x | 14.2 | 6.9 | 205.1% | |
P/CF ratio (eoy) | x | 10.1 | 5.1 | 198.1% | |
Price / Book Value ratio | x | 1.5 | 1.2 | 124.3% | |
Dividend payout | % | 16.1 | 2.7 | 587.9% | |
Avg Mkt Cap | Rs m | 2,619 | 4,464 | 58.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 193 | 81.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 3,314 | 55.5% | |
Other income | Rs m | 64 | 56 | 115.2% | |
Total revenues | Rs m | 1,904 | 3,370 | 56.5% | |
Gross profit | Rs m | 262 | 1,073 | 24.4% | |
Depreciation | Rs m | 75 | 229 | 32.5% | |
Interest | Rs m | 30 | 5 | 586.9% | |
Profit before tax | Rs m | 221 | 894 | 24.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 249 | 14.6% | |
Profit after tax | Rs m | 185 | 646 | 28.6% | |
Gross profit margin | % | 14.2 | 32.4 | 43.9% | |
Effective tax rate | % | 16.5 | 27.8 | 59.2% | |
Net profit margin | % | 10.0 | 19.5 | 51.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 1,411 | 48.5% | |
Current liabilities | Rs m | 577 | 677 | 85.3% | |
Net working cap to sales | % | 5.8 | 22.1 | 26.4% | |
Current ratio | x | 1.2 | 2.1 | 56.9% | |
Inventory Days | Days | 117 | 145 | 80.7% | |
Debtors Days | Days | 530 | 239 | 221.5% | |
Net fixed assets | Rs m | 1,984 | 2,863 | 69.3% | |
Share capital | Rs m | 75 | 142 | 52.5% | |
"Free" reserves | Rs m | 1,625 | 3,458 | 47.0% | |
Net worth | Rs m | 1,699 | 3,600 | 47.2% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 4,325 | 61.7% | |
Interest coverage | x | 8.3 | 173.7 | 4.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.8 | 90.0% | |
Return on assets | % | 8.1 | 15.1 | 53.6% | |
Return on equity | % | 10.9 | 17.9 | 60.6% | |
Return on capital | % | 13.4 | 25.0 | 53.8% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 8 | 11,864.0% | |
Fx outflow | Rs m | 275 | 23 | 1,190.7% | |
Net fx | Rs m | 667 | -15 | -4,392.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 926 | 25.0% | |
From Investments | Rs m | -326 | -475 | 68.6% | |
From Financial Activity | Rs m | 135 | -89 | -151.3% | |
Net Cashflow | Rs m | 39 | 362 | 10.7% |
Indian Promoters | % | 63.9 | 25.4 | 251.9% | |
Foreign collaborators | % | 0.0 | 47.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.5 | - | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 27.1 | 133.2% | |
Shareholders | 5,085 | 12,624 | 40.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | CHEMFAB ALKALIS |
---|---|---|
1-Day | -1.43% | -1.99% |
1-Month | 22.98% | -5.75% |
1-Year | 59.28% | 123.81% |
3-Year CAGR | 20.16% | 66.84% |
5-Year CAGR | 22.69% | 32.13% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the CHEMFAB ALKALIS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of CHEMFAB ALKALIS the stake stands at 72.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of CHEMFAB ALKALIS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
CHEMFAB ALKALIS paid Rs 1.3, and its dividend payout ratio stood at 2.7%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of CHEMFAB ALKALIS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.