DAI-ICHI KAR | CHEMCON SPECIALITY CHEMICALS | DAI-ICHI KAR/ CHEMCON SPECIALITY CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 35.8 | 108.9% | View Chart |
P/BV | x | 2.8 | 2.1 | 131.7% | View Chart |
Dividend Yield | % | 0.6 | 1.5 | 41.6% |
DAI-ICHI KAR CHEMCON SPECIALITY CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
CHEMCON SPECIALITY CHEMICALS Mar-23 |
DAI-ICHI KAR/ CHEMCON SPECIALITY CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 478 | 93.8% | |
Low | Rs | 255 | 221 | 115.4% | |
Sales per share (Unadj.) | Rs | 246.9 | 82.7 | 298.6% | |
Earnings per share (Unadj.) | Rs | 24.8 | 15.0 | 164.8% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 17.3 | 200.8% | |
Dividends per share (Unadj.) | Rs | 4.00 | 4.00 | 100.0% | |
Avg Dividend yield | % | 1.1 | 1.1 | 99.4% | |
Book value per share (Unadj.) | Rs | 228.1 | 124.9 | 182.6% | |
Shares outstanding (eoy) | m | 7.45 | 36.63 | 20.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 4.2 | 33.7% | |
Avg P/E ratio | x | 14.2 | 23.2 | 61.1% | |
P/CF ratio (eoy) | x | 10.1 | 20.2 | 50.1% | |
Price / Book Value ratio | x | 1.5 | 2.8 | 55.1% | |
Dividend payout | % | 16.1 | 26.6 | 60.7% | |
Avg Mkt Cap | Rs m | 2,619 | 12,797 | 20.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 205 | 76.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 3,029 | 60.7% | |
Other income | Rs m | 64 | 133 | 48.4% | |
Total revenues | Rs m | 1,904 | 3,162 | 60.2% | |
Gross profit | Rs m | 262 | 707 | 37.0% | |
Depreciation | Rs m | 75 | 84 | 89.0% | |
Interest | Rs m | 30 | 15 | 204.2% | |
Profit before tax | Rs m | 221 | 742 | 29.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 190 | 19.1% | |
Profit after tax | Rs m | 185 | 551 | 33.5% | |
Gross profit margin | % | 14.2 | 23.3 | 60.9% | |
Effective tax rate | % | 16.5 | 25.7 | 64.1% | |
Net profit margin | % | 10.0 | 18.2 | 55.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 3,114 | 22.0% | |
Current liabilities | Rs m | 577 | 913 | 63.2% | |
Net working cap to sales | % | 5.8 | 72.7 | 8.0% | |
Current ratio | x | 1.2 | 3.4 | 34.8% | |
Inventory Days | Days | 117 | 105 | 111.4% | |
Debtors Days | Days | 530 | 815 | 65.1% | |
Net fixed assets | Rs m | 1,984 | 2,420 | 82.0% | |
Share capital | Rs m | 75 | 366 | 20.3% | |
"Free" reserves | Rs m | 1,625 | 4,207 | 38.6% | |
Net worth | Rs m | 1,699 | 4,574 | 37.1% | |
Long term debt | Rs m | 173 | 7 | 2,356.6% | |
Total assets | Rs m | 2,668 | 5,534 | 48.2% | |
Interest coverage | x | 8.3 | 50.8 | 16.3% | |
Debt to equity ratio | x | 0.1 | 0 | 6,343.7% | |
Sales to assets ratio | x | 0.7 | 0.5 | 125.9% | |
Return on assets | % | 8.1 | 10.2 | 78.8% | |
Return on equity | % | 10.9 | 12.0 | 90.2% | |
Return on capital | % | 13.4 | 16.5 | 81.4% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 1,638 | 57.5% | |
Fx outflow | Rs m | 275 | 1,015 | 27.1% | |
Net fx | Rs m | 667 | 622 | 107.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 127 | 182.0% | |
From Investments | Rs m | -326 | -163 | 199.4% | |
From Financial Activity | Rs m | 135 | 120 | 111.7% | |
Net Cashflow | Rs m | 39 | 86 | 45.3% |
Indian Promoters | % | 63.9 | 74.5 | 85.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.5 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.5 | 141.5% | |
Shareholders | 5,085 | 79,108 | 6.4% | ||
Pledged promoter(s) holding | % | 0.0 | 17.3 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | CHEMCON SPECIALITY CHEMICALS |
---|---|---|
1-Day | -1.43% | 0.73% |
1-Month | 22.98% | 7.31% |
1-Year | 59.28% | 1.57% |
3-Year CAGR | 20.16% | -13.99% |
5-Year CAGR | 22.69% | -14.87% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the CHEMCON SPECIALITY CHEMICALS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of CHEMCON SPECIALITY CHEMICALS the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of CHEMCON SPECIALITY CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
CHEMCON SPECIALITY CHEMICALS paid Rs 4.0, and its dividend payout ratio stood at 26.6%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of CHEMCON SPECIALITY CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.