DAI-ICHI KAR | CJ GELATIN | DAI-ICHI KAR/ CJ GELATIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | -6.0 | - | View Chart |
P/BV | x | 2.8 | 1.3 | 214.3% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR CJ GELATIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
CJ GELATIN Mar-23 |
DAI-ICHI KAR/ CJ GELATIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 39 | 1,145.8% | |
Low | Rs | 255 | 16 | 1,645.2% | |
Sales per share (Unadj.) | Rs | 246.9 | 76.5 | 322.7% | |
Earnings per share (Unadj.) | Rs | 24.8 | 0.5 | 5,207.4% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 1.5 | 2,292.5% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 15.0 | 1,516.8% | |
Shares outstanding (eoy) | m | 7.45 | 4.81 | 154.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.4 | 398.8% | |
Avg P/E ratio | x | 14.2 | 57.3 | 24.7% | |
P/CF ratio (eoy) | x | 10.1 | 18.0 | 56.1% | |
Price / Book Value ratio | x | 1.5 | 1.8 | 84.8% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 131 | 1,993.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 49 | 317.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 368 | 499.8% | |
Other income | Rs m | 64 | 6 | 1,084.2% | |
Total revenues | Rs m | 1,904 | 374 | 509.1% | |
Gross profit | Rs m | 262 | 16 | 1,640.1% | |
Depreciation | Rs m | 75 | 5 | 1,487.0% | |
Interest | Rs m | 30 | 14 | 222.1% | |
Profit before tax | Rs m | 221 | 3 | 6,931.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 1 | 4,089.9% | |
Profit after tax | Rs m | 185 | 2 | 8,065.5% | |
Gross profit margin | % | 14.2 | 4.3 | 328.2% | |
Effective tax rate | % | 16.5 | 28.0 | 58.7% | |
Net profit margin | % | 10.0 | 0.6 | 1,611.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 274 | 250.1% | |
Current liabilities | Rs m | 577 | 182 | 316.6% | |
Net working cap to sales | % | 5.8 | 24.8 | 23.5% | |
Current ratio | x | 1.2 | 1.5 | 79.0% | |
Inventory Days | Days | 117 | 9 | 1,321.6% | |
Debtors Days | Days | 530 | 207 | 256.1% | |
Net fixed assets | Rs m | 1,984 | 80 | 2,467.3% | |
Share capital | Rs m | 75 | 48 | 154.8% | |
"Free" reserves | Rs m | 1,625 | 24 | 6,715.6% | |
Net worth | Rs m | 1,699 | 72 | 2,349.3% | |
Long term debt | Rs m | 173 | 100 | 172.5% | |
Total assets | Rs m | 2,668 | 354 | 753.5% | |
Interest coverage | x | 8.3 | 1.2 | 671.0% | |
Debt to equity ratio | x | 0.1 | 1.4 | 7.3% | |
Sales to assets ratio | x | 0.7 | 1.0 | 66.3% | |
Return on assets | % | 8.1 | 4.5 | 178.6% | |
Return on equity | % | 10.9 | 3.2 | 342.9% | |
Return on capital | % | 13.4 | 9.8 | 137.2% | |
Exports to sales | % | 51.2 | 0 | - | |
Imports to sales | % | 15.0 | 0 | - | |
Exports (fob) | Rs m | 942 | NA | - | |
Imports (cif) | Rs m | 275 | NA | - | |
Fx inflow | Rs m | 942 | 0 | - | |
Fx outflow | Rs m | 275 | 0 | - | |
Net fx | Rs m | 667 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 8 | 2,898.8% | |
From Investments | Rs m | -326 | -4 | 9,151.7% | |
From Financial Activity | Rs m | 135 | -5 | -2,975.7% | |
Net Cashflow | Rs m | 39 | 0 | -48,625.0% |
Indian Promoters | % | 63.9 | 61.4 | 104.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 38.6 | 93.5% | |
Shareholders | 5,085 | 4,944 | 102.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | CJ GELATIN |
---|---|---|
1-Day | -1.43% | -0.57% |
1-Month | 22.98% | 5.28% |
1-Year | 59.28% | -23.10% |
3-Year CAGR | 20.16% | 7.50% |
5-Year CAGR | 22.69% | 18.49% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the CJ GELATIN share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of CJ GELATIN the stake stands at 61.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of CJ GELATIN.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
CJ GELATIN paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of CJ GELATIN.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.