DAI-ICHI KAR | CLEAN SCIENCE & TECH | DAI-ICHI KAR/ CLEAN SCIENCE & TECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 54.8 | 71.0% | View Chart |
P/BV | x | 2.8 | 13.8 | 20.0% | View Chart |
Dividend Yield | % | 0.6 | 0.4 | 166.9% |
DAI-ICHI KAR CLEAN SCIENCE & TECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
CLEAN SCIENCE & TECH Mar-23 |
DAI-ICHI KAR/ CLEAN SCIENCE & TECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 2,079 | 21.5% | |
Low | Rs | 255 | 1,227 | 20.8% | |
Sales per share (Unadj.) | Rs | 246.9 | 88.1 | 280.3% | |
Earnings per share (Unadj.) | Rs | 24.8 | 27.8 | 89.2% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 31.2 | 111.6% | |
Dividends per share (Unadj.) | Rs | 4.00 | 5.00 | 80.0% | |
Avg Dividend yield | % | 1.1 | 0.3 | 376.3% | |
Book value per share (Unadj.) | Rs | 228.1 | 94.9 | 240.2% | |
Shares outstanding (eoy) | m | 7.45 | 106.24 | 7.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 18.8 | 7.6% | |
Avg P/E ratio | x | 14.2 | 59.5 | 23.8% | |
P/CF ratio (eoy) | x | 10.1 | 53.0 | 19.1% | |
Price / Book Value ratio | x | 1.5 | 17.4 | 8.9% | |
Dividend payout | % | 16.1 | 18.0 | 89.7% | |
Avg Mkt Cap | Rs m | 2,619 | 175,632 | 1.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 452 | 34.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 9,358 | 19.7% | |
Other income | Rs m | 64 | 298 | 21.6% | |
Total revenues | Rs m | 1,904 | 9,656 | 19.7% | |
Gross profit | Rs m | 262 | 4,025 | 6.5% | |
Depreciation | Rs m | 75 | 361 | 20.6% | |
Interest | Rs m | 30 | 6 | 544.8% | |
Profit before tax | Rs m | 221 | 3,956 | 5.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 1,005 | 3.6% | |
Profit after tax | Rs m | 185 | 2,952 | 6.3% | |
Gross profit margin | % | 14.2 | 43.0 | 33.1% | |
Effective tax rate | % | 16.5 | 25.4 | 64.8% | |
Net profit margin | % | 10.0 | 31.5 | 31.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 6,303 | 10.9% | |
Current liabilities | Rs m | 577 | 1,155 | 50.0% | |
Net working cap to sales | % | 5.8 | 55.0 | 10.6% | |
Current ratio | x | 1.2 | 5.5 | 21.7% | |
Inventory Days | Days | 117 | 144 | 81.2% | |
Debtors Days | Days | 530 | 57 | 929.8% | |
Net fixed assets | Rs m | 1,984 | 5,215 | 38.0% | |
Share capital | Rs m | 75 | 106 | 70.1% | |
"Free" reserves | Rs m | 1,625 | 9,981 | 16.3% | |
Net worth | Rs m | 1,699 | 10,087 | 16.8% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 11,518 | 23.2% | |
Interest coverage | x | 8.3 | 710.0 | 1.2% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.8 | 84.8% | |
Return on assets | % | 8.1 | 25.7 | 31.4% | |
Return on equity | % | 10.9 | 29.3 | 37.2% | |
Return on capital | % | 13.4 | 39.3 | 34.2% | |
Exports to sales | % | 51.2 | 71.7 | 71.4% | |
Imports to sales | % | 15.0 | 10.8 | 138.6% | |
Exports (fob) | Rs m | 942 | 6,713 | 14.0% | |
Imports (cif) | Rs m | 275 | 1,010 | 27.2% | |
Fx inflow | Rs m | 942 | 6,713 | 14.0% | |
Fx outflow | Rs m | 275 | 1,010 | 27.2% | |
Net fx | Rs m | 667 | 5,703 | 11.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 2,794 | 8.3% | |
From Investments | Rs m | -326 | -2,698 | 12.1% | |
From Financial Activity | Rs m | 135 | -550 | -24.4% | |
Net Cashflow | Rs m | 39 | -455 | -8.6% |
Indian Promoters | % | 63.9 | 75.0 | 85.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 10.9 | - | |
FIIs | % | 0.0 | 5.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 25.0 | 144.4% | |
Shareholders | 5,085 | 279,395 | 1.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | CLEAN SCIENCE & TECH |
---|---|---|
1-Day | -1.43% | -0.36% |
1-Month | 22.98% | -0.07% |
1-Year | 59.28% | -6.65% |
3-Year CAGR | 20.16% | -6.10% |
5-Year CAGR | 22.69% | -3.71% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the CLEAN SCIENCE & TECH share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of CLEAN SCIENCE & TECH the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of CLEAN SCIENCE & TECH.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
CLEAN SCIENCE & TECH paid Rs 5.0, and its dividend payout ratio stood at 18.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of CLEAN SCIENCE & TECH.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.