DAI-ICHI KAR | CAMLIN FINE CHEM. | DAI-ICHI KAR/ CAMLIN FINE CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | -92.8 | - | View Chart |
P/BV | x | 2.8 | 2.3 | 122.1% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR CAMLIN FINE CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
CAMLIN FINE CHEM. Mar-23 |
DAI-ICHI KAR/ CAMLIN FINE CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 175 | 256.6% | |
Low | Rs | 255 | 97 | 262.3% | |
Sales per share (Unadj.) | Rs | 246.9 | 107.0 | 230.7% | |
Earnings per share (Unadj.) | Rs | 24.8 | 2.5 | 978.3% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 6.5 | 534.1% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 51.2 | 445.0% | |
Shares outstanding (eoy) | m | 7.45 | 157.09 | 4.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.3 | 112.2% | |
Avg P/E ratio | x | 14.2 | 53.6 | 26.4% | |
P/CF ratio (eoy) | x | 10.1 | 20.9 | 48.4% | |
Price / Book Value ratio | x | 1.5 | 2.7 | 58.1% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 21,349 | 12.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 1,626 | 9.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 16,816 | 10.9% | |
Other income | Rs m | 64 | 64 | 100.0% | |
Total revenues | Rs m | 1,904 | 16,880 | 11.3% | |
Gross profit | Rs m | 262 | 2,006 | 13.0% | |
Depreciation | Rs m | 75 | 625 | 11.9% | |
Interest | Rs m | 30 | 642 | 4.7% | |
Profit before tax | Rs m | 221 | 804 | 27.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 406 | 9.0% | |
Profit after tax | Rs m | 185 | 398 | 46.4% | |
Gross profit margin | % | 14.2 | 11.9 | 119.2% | |
Effective tax rate | % | 16.5 | 50.5 | 32.6% | |
Net profit margin | % | 10.0 | 2.4 | 424.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 10,857 | 6.3% | |
Current liabilities | Rs m | 577 | 7,930 | 7.3% | |
Net working cap to sales | % | 5.8 | 17.4 | 33.6% | |
Current ratio | x | 1.2 | 1.4 | 86.6% | |
Inventory Days | Days | 117 | 9 | 1,290.3% | |
Debtors Days | Days | 530 | 661 | 80.2% | |
Net fixed assets | Rs m | 1,984 | 9,423 | 21.1% | |
Share capital | Rs m | 75 | 157 | 47.4% | |
"Free" reserves | Rs m | 1,625 | 7,894 | 20.6% | |
Net worth | Rs m | 1,699 | 8,051 | 21.1% | |
Long term debt | Rs m | 173 | 4,081 | 4.2% | |
Total assets | Rs m | 2,668 | 20,301 | 13.1% | |
Interest coverage | x | 8.3 | 2.3 | 367.3% | |
Debt to equity ratio | x | 0.1 | 0.5 | 20.0% | |
Sales to assets ratio | x | 0.7 | 0.8 | 83.2% | |
Return on assets | % | 8.1 | 5.1 | 157.4% | |
Return on equity | % | 10.9 | 4.9 | 219.8% | |
Return on capital | % | 13.4 | 11.9 | 112.8% | |
Exports to sales | % | 51.2 | 28.6 | 178.9% | |
Imports to sales | % | 15.0 | 9.0 | 166.7% | |
Exports (fob) | Rs m | 942 | 4,815 | 19.6% | |
Imports (cif) | Rs m | 275 | 1,510 | 18.2% | |
Fx inflow | Rs m | 942 | 4,815 | 19.6% | |
Fx outflow | Rs m | 275 | 1,510 | 18.2% | |
Net fx | Rs m | 667 | 3,305 | 20.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 509 | 45.6% | |
From Investments | Rs m | -326 | -1,246 | 26.1% | |
From Financial Activity | Rs m | 135 | 597 | 22.5% | |
Net Cashflow | Rs m | 39 | -141 | -27.6% |
Indian Promoters | % | 63.9 | 18.0 | 354.7% | |
Foreign collaborators | % | 0.0 | 30.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 6.2 | - | |
FIIs | % | 0.0 | 1.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 52.0 | 69.5% | |
Shareholders | 5,085 | 58,165 | 8.7% | ||
Pledged promoter(s) holding | % | 0.0 | 33.2 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | CAMLIN FINE CHEM. |
---|---|---|
1-Day | -1.43% | -0.37% |
1-Month | 22.98% | 13.00% |
1-Year | 59.28% | -38.13% |
3-Year CAGR | 20.16% | -7.61% |
5-Year CAGR | 22.69% | 18.22% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the CAMLIN FINE CHEM. share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of CAMLIN FINE CHEM. the stake stands at 48.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of CAMLIN FINE CHEM..
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
CAMLIN FINE CHEM. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of CAMLIN FINE CHEM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.