DAI-ICHI KAR | DIC INDIA LIMITED | DAI-ICHI KAR/ DIC INDIA LIMITED |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | -19.1 | - | View Chart |
P/BV | x | 2.8 | 1.1 | 252.8% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR DIC INDIA LIMITED |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
DIC INDIA LIMITED Dec-23 |
DAI-ICHI KAR/ DIC INDIA LIMITED |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 544 | 82.4% | |
Low | Rs | 255 | 366 | 69.7% | |
Sales per share (Unadj.) | Rs | 246.9 | 902.9 | 27.3% | |
Earnings per share (Unadj.) | Rs | 24.8 | -24.7 | -100.4% | |
Cash flow per share (Unadj.) | Rs | 34.8 | -4.9 | -715.8% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 431.7 | 52.8% | |
Shares outstanding (eoy) | m | 7.45 | 9.18 | 81.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.5 | 282.6% | |
Avg P/E ratio | x | 14.2 | -18.4 | -77.0% | |
P/CF ratio (eoy) | x | 10.1 | -93.6 | -10.8% | |
Price / Book Value ratio | x | 1.5 | 1.1 | 146.3% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 4,176 | 62.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 765 | 20.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 8,289 | 22.2% | |
Other income | Rs m | 64 | 82 | 78.7% | |
Total revenues | Rs m | 1,904 | 8,370 | 22.7% | |
Gross profit | Rs m | 262 | -141 | -186.0% | |
Depreciation | Rs m | 75 | 182 | 40.9% | |
Interest | Rs m | 30 | 42 | 73.2% | |
Profit before tax | Rs m | 221 | -282 | -78.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | -56 | -65.4% | |
Profit after tax | Rs m | 185 | -227 | -81.5% | |
Gross profit margin | % | 14.2 | -1.7 | -837.9% | |
Effective tax rate | % | 16.5 | 19.7 | 83.5% | |
Net profit margin | % | 10.0 | -2.7 | -367.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 3,965 | 17.3% | |
Current liabilities | Rs m | 577 | 1,784 | 32.3% | |
Net working cap to sales | % | 5.8 | 26.3 | 22.2% | |
Current ratio | x | 1.2 | 2.2 | 53.4% | |
Inventory Days | Days | 117 | 26 | 448.8% | |
Debtors Days | Days | 530 | 969 | 54.7% | |
Net fixed assets | Rs m | 1,984 | 2,173 | 91.3% | |
Share capital | Rs m | 75 | 92 | 81.2% | |
"Free" reserves | Rs m | 1,625 | 3,871 | 42.0% | |
Net worth | Rs m | 1,699 | 3,963 | 42.9% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 6,138 | 43.5% | |
Interest coverage | x | 8.3 | -5.8 | -142.5% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.4 | 51.1% | |
Return on assets | % | 8.1 | -3.0 | -267.1% | |
Return on equity | % | 10.9 | -5.7 | -190.0% | |
Return on capital | % | 13.4 | -6.1 | -221.0% | |
Exports to sales | % | 51.2 | 9.1 | 561.7% | |
Imports to sales | % | 15.0 | 22.0 | 68.0% | |
Exports (fob) | Rs m | 942 | 756 | 124.6% | |
Imports (cif) | Rs m | 275 | 1,826 | 15.1% | |
Fx inflow | Rs m | 942 | 756 | 124.6% | |
Fx outflow | Rs m | 275 | 1,826 | 15.1% | |
Net fx | Rs m | 667 | -1,070 | -62.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 53 | 441.1% | |
From Investments | Rs m | -326 | -300 | 108.6% | |
From Financial Activity | Rs m | 135 | 46 | 290.1% | |
Net Cashflow | Rs m | 39 | -201 | -19.3% |
Indian Promoters | % | 63.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 71.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 28.3 | 127.9% | |
Shareholders | 5,085 | 6,918 | 73.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | DIC INDIA LIMITED |
---|---|---|
1-Day | -1.43% | 0.89% |
1-Month | 22.98% | 7.53% |
1-Year | 59.28% | 13.48% |
3-Year CAGR | 20.16% | 6.08% |
5-Year CAGR | 22.69% | 5.76% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the DIC INDIA LIMITED share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of DIC INDIA LIMITED the stake stands at 71.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of DIC INDIA LIMITED.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
DIC INDIA LIMITED paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of DIC INDIA LIMITED.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.