DAI-ICHI KAR | HEUBACH COLORANTS | DAI-ICHI KAR/ HEUBACH COLORANTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 21.7 | 179.6% | View Chart |
P/BV | x | 2.8 | 2.2 | 123.5% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
DAI-ICHI KAR HEUBACH COLORANTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
HEUBACH COLORANTS Mar-23 |
DAI-ICHI KAR/ HEUBACH COLORANTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 529 | 84.6% | |
Low | Rs | 255 | 258 | 98.8% | |
Sales per share (Unadj.) | Rs | 246.9 | 332.1 | 74.4% | |
Earnings per share (Unadj.) | Rs | 24.8 | 8.3 | 298.3% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 17.1 | 202.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 228.1 | 187.4 | 121.7% | |
Shares outstanding (eoy) | m | 7.45 | 23.08 | 32.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.2 | 120.1% | |
Avg P/E ratio | x | 14.2 | 47.4 | 29.9% | |
P/CF ratio (eoy) | x | 10.1 | 23.0 | 44.0% | |
Price / Book Value ratio | x | 1.5 | 2.1 | 73.4% | |
Dividend payout | % | 16.1 | 0 | - | |
Avg Mkt Cap | Rs m | 2,619 | 9,086 | 28.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 692 | 22.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 7,664 | 24.0% | |
Other income | Rs m | 64 | 54 | 118.7% | |
Total revenues | Rs m | 1,904 | 7,718 | 24.7% | |
Gross profit | Rs m | 262 | 552 | 47.4% | |
Depreciation | Rs m | 75 | 204 | 36.5% | |
Interest | Rs m | 30 | 2 | 1,321.7% | |
Profit before tax | Rs m | 221 | 400 | 55.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 208 | 17.5% | |
Profit after tax | Rs m | 185 | 192 | 96.3% | |
Gross profit margin | % | 14.2 | 7.2 | 197.6% | |
Effective tax rate | % | 16.5 | 52.0 | 31.7% | |
Net profit margin | % | 10.0 | 2.5 | 401.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 4,470 | 15.3% | |
Current liabilities | Rs m | 577 | 2,163 | 26.7% | |
Net working cap to sales | % | 5.8 | 30.1 | 19.4% | |
Current ratio | x | 1.2 | 2.1 | 57.4% | |
Inventory Days | Days | 117 | 29 | 401.7% | |
Debtors Days | Days | 530 | 1,037 | 51.1% | |
Net fixed assets | Rs m | 1,984 | 2,148 | 92.4% | |
Share capital | Rs m | 75 | 231 | 32.3% | |
"Free" reserves | Rs m | 1,625 | 4,093 | 39.7% | |
Net worth | Rs m | 1,699 | 4,324 | 39.3% | |
Long term debt | Rs m | 173 | 0 | - | |
Total assets | Rs m | 2,668 | 6,617 | 40.3% | |
Interest coverage | x | 8.3 | 174.8 | 4.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.2 | 59.5% | |
Return on assets | % | 8.1 | 2.9 | 274.8% | |
Return on equity | % | 10.9 | 4.4 | 245.1% | |
Return on capital | % | 13.4 | 9.3 | 144.6% | |
Exports to sales | % | 51.2 | 35.2 | 145.4% | |
Imports to sales | % | 15.0 | 18.7 | 79.9% | |
Exports (fob) | Rs m | 942 | 2,700 | 34.9% | |
Imports (cif) | Rs m | 275 | 1,435 | 19.2% | |
Fx inflow | Rs m | 942 | 2,700 | 34.9% | |
Fx outflow | Rs m | 275 | 1,435 | 19.2% | |
Net fx | Rs m | 667 | 1,265 | 52.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 363 | 63.9% | |
From Investments | Rs m | -326 | -89 | 365.3% | |
From Financial Activity | Rs m | 135 | -4 | -3,558.2% | |
Net Cashflow | Rs m | 39 | 270 | 14.4% |
Indian Promoters | % | 63.9 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 54.4 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.3 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 45.6 | 79.2% | |
Shareholders | 5,085 | 48,176 | 10.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | CLARIANT CHEMICALS |
---|---|---|
1-Day | -1.43% | 0.01% |
1-Month | 22.98% | -2.32% |
1-Year | 59.28% | 26.77% |
3-Year CAGR | 20.16% | 0.40% |
5-Year CAGR | 22.69% | 4.89% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the CLARIANT CHEMICALS share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of CLARIANT CHEMICALS the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of CLARIANT CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
CLARIANT CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of CLARIANT CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.